Om Infra Ltd

531092

Summary

Fair Value Assessment
Undervalued (16% Discount)
Fair ValueQ153.45UncertaintyHigh
Close Price127.40Jun 04, 2025
Market Closed
127.35
Price Down by 0.05 | 0.04 %
Previous Close
127.40
Day Range
126.95 – 133.15
Year Range
94.00 – 227.90
Bid / Ask
Market Cap
12.3 Bil
Volume / Average
25.6 k / 34.4 k
Beta (5-Year)
Shares Outstanding
96.30 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Discontinued Operations
Other Net of Taxes Adjustments
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
1,243.94
1,320.89
1,349.57
898.11
675.76
1,064.85
1,151.51
996.57
1,566.33
3,654.70
3,654.70
-518.18
-682.37
-768.13
-603.70
-609.26
-707.22
-755.45
-685.48
-840.79
-3,508.86
-3,508.86
725.76
638.52
581.44
294.41
66.50
357.63
396.06
311.09
725.54
145.84
145.84
-296.13
-288.94
-84.45
-29.85
91.46
-113.61
-287.47
11.90
131.39
138.31
138.31
429.64
229.31
496.98
264.56
157.96
244.01
108.59
322.99
856.92
284.15
284.15
-137.65
-118.85
-176.34
-106.79
-0.360
-131.32
-23.77
-192.97
-385.94
75.51
75.51
291.99
110.46
320.64
157.77
157.60
112.70
84.83
130.02
470.98
359.66
359.66
133.95
-6.280
-4.490
-5.710
113.26
0
0
0
0
-43.97
6.870
-0.840
2.450
66.59
-1.290
1.670
-0.580
-0.580
291.99
110.46
410.62
158.36
152.27
109.43
264.67
128.73
472.66
359.08
359.08
-0.060
-0.060
291.99
110.46
410.62
158.36
152.27
109.43
264.67
128.73
472.66
359.02
359.02
291.99
110.46
410.62
158.36
152.27
109.43
264.67
128.73
472.66
359.02
359.02
291.99
110.46
410.62
158.36
152.27
109.43
264.67
128.73
472.66
359.02
359.02
96.30
96.30
96.30
96.30
96.30
96.30
96.30
96.30
96.30
101.42
101.42
96.30
96.30
96.30
96.30
96.30
96.30
96.30
96.30
96.30
101.42
101.42
0.500
0.550
0.250
0.200
0.400
0.250
0.500
0.500
0.500
View 10-K Form
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit 1,243.94 1,320.89 1,349.57 898.11 675.76 1,064.85 1,151.51 996.57 1,566.33 3,654.70 3,654.70
Operating Income/Expenses -518.18 -682.37 -768.13 -603.70 -609.26 -707.22 -755.45 -685.48 -840.79 -3,508.86 -3,508.86
Total Operating Profit/Loss 725.76 638.52 581.44 294.41 66.50 357.63 396.06 311.09 725.54 145.84 145.84
Non-Operating Income/Expense, Total -296.13 -288.94 -84.45 -29.85 91.46 -113.61 -287.47 11.90 131.39 138.31 138.31
Pretax Income 429.64 229.31 496.98 264.56 157.96 244.01 108.59 322.99 856.92 284.15 284.15
Provision for Income Tax -137.65 -118.85 -176.34 -106.79 -0.360 -131.32 -23.77 -192.97 -385.94 75.51 75.51
Net Income before Extraordinary Items and Discontinued Operations 291.99 110.46 320.64 157.77 157.60 112.70 84.83 130.02 470.98 359.66 359.66
Discontinued Operations 133.95 -6.280 -4.490 -5.710 113.26 0 0 0 0
Other Net of Taxes Adjustments -43.97 6.870 -0.840 2.450 66.59 -1.290 1.670 -0.580 -0.580
Net Income after Extraordinary Items and Discontinued Operations 291.99 110.46 410.62 158.36 152.27 109.43 264.67 128.73 472.66 359.08 359.08
Non-Controlling/Minority Interests -0.060 -0.060
Net Income after Non-Controlling/Minority Interests 291.99 110.46 410.62 158.36 152.27 109.43 264.67 128.73 472.66 359.02 359.02
Net Income Available to Common Stockholders 291.99 110.46 410.62 158.36 152.27 109.43 264.67 128.73 472.66 359.02 359.02
Diluted Net Income Available to Common Stockholders 291.99 110.46 410.62 158.36 152.27 109.43 264.67 128.73 472.66 359.02 359.02
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding 96.30 96.30 96.30 96.30 96.30 96.30 96.30 96.30 96.30 101.42 101.42
Diluted Weighted Average Shares Outstanding 96.30 96.30 96.30 96.30 96.30 96.30 96.30 96.30 96.30 101.42 101.42
Total Dividend Per Share 0.500 0.550 0.250 0.200 0.400 0.250 0.500 0.500 0.500

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top