| | | | | | | | | | | |
Gross Profit
|
1,692.97
|
1,467.59
|
1,809.78
|
1,960.37
|
2,343.27
|
2,993.70
|
3,409.69
|
3,708.56
|
4,251.46
|
6,023.66
|
7,271.47
|
Operating Income/Expenses
|
-277.55
|
-263.58
|
-498.69
|
-569.13
|
-254.54
|
-355.26
|
-292.52
|
-600.32
|
-1,775.09
|
-2,855.34
|
-3,377.29
|
Total Operating Profit/Loss
|
1,415.42
|
1,204.01
|
1,311.09
|
1,391.24
|
2,088.73
|
2,638.44
|
3,117.17
|
3,108.24
|
2,476.37
|
3,168.32
|
3,894.18
|
Non-Operating Income/Expense, Total
|
75.54
|
-647.62
|
-355.72
|
50.30
|
-221.85
|
-418.62
|
-760.04
|
-382.01
|
206.47
|
488.08
|
1,148.98
|
Pretax Income
|
1,490.96
|
556.39
|
955.37
|
1,441.44
|
1,866.89
|
2,219.82
|
2,357.13
|
2,726.23
|
2,682.84
|
3,656.40
|
5,043.16
|
Provision for Income Tax
|
-538.60
|
-119.89
|
-374.15
|
-400.76
|
-510.26
|
-607.48
|
-587.58
|
-675.82
|
-636.30
|
-862.34
|
-1,209.37
|
Net Income before Extraordinary Items and Discontinued Operations
|
952.36
|
436.50
|
581.22
|
1,040.68
|
1,356.63
|
1,612.34
|
1,769.55
|
2,050.41
|
2,046.54
|
2,794.06
|
3,833.79
|
Net Income after Extraordinary Items and Discontinued Operations
|
952.36
|
436.50
|
581.22
|
1,040.68
|
1,356.63
|
1,612.34
|
1,769.55
|
2,050.41
|
2,046.54
|
2,794.06
|
3,833.79
|
Net Income after Non-Controlling/Minority Interests
|
952.37
|
436.50
|
581.22
|
1,040.68
|
1,356.63
|
1,612.34
|
1,769.55
|
2,050.41
|
2,046.54
|
2,794.06
|
3,833.79
|
Net Income Available to Common Stockholders
|
952.37
|
436.50
|
581.22
|
1,040.68
|
1,356.63
|
1,612.34
|
1,769.55
|
2,050.41
|
2,046.54
|
2,794.06
|
3,833.79
|
Diluted Net Income Available to Common Stockholders
|
952.37
|
436.50
|
581.22
|
1,040.68
|
1,356.63
|
1,612.34
|
1,769.55
|
2,050.41
|
2,046.54
|
2,794.06
|
3,833.79
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
740.43
|
740.71
|
740.71
|
740.71
|
740.71
|
740.71
|
740.71
|
741.95
|
739.96
|
824.89
|
820.12
|
Diluted Weighted Average Shares Outstanding
|
740.43
|
740.71
|
740.71
|
742.28
|
744.83
|
745.19
|
746.49
|
750.31
|
748.39
|
830.94
|
820.59
|
Total Dividend Per Share
|
0.071
|
0.071
|
0.071
|
0.071
|
0.071
|
0.085
|
0.047
|
0.095
|
0.118
|
0.125
|
0.150
|
Reported Normalized Basic EPS
|
–
|
–
|
0
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Reported Normalized Diluted EPS
|
–
|
–
|
0.785
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|