Kansai Nerolac Paints Ltd

500165

Summary

Fair Value Assessment
Undervalued (7% Discount)
Fair ValueQ270.40UncertaintyMedium
Close Price249.05Nov 13, 2025
247.45
Price Down by 1.60 | 0.64 %
Previous Close
249.05
Day Range
246.45 – 251.95
Year Range
218.35 – 286.25
Bid / Ask
247.00 × 247.35
Market Cap
199.7 Bil
Volume / Average
2.7 k / 27.4 k
Beta (5-Year)
1.05
Shares Outstanding
808.51 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Reported Normalized Basic EPS
Reported Normalized Diluted EPS
Total Dividend Per Share
13,801
16,538.80
18,081.40
19,144.10
19,760.20
18,872.50
18,254.70
22,078.70
26,872.70
26,802.90
27,001
-8,709.20
-9,865.70
-10,922.50
-12,681.70
-13,136.80
-11,892.70
-13,458.80
-15,699.60
-18,499.80
-19,396.70
-19,931.40
5,091.80
6,673.10
7,158.90
6,462.40
6,623.40
6,979.80
4,795.90
6,379.10
8,372.90
7,406.20
7,069.60
5,598.20
980
709.10
505.50
46.20
144.70
-31.80
-30.20
7,239.20
7,374.10
7,573.40
10,690
7,653.10
7,869.60
6,967.90
6,669.60
7,124.50
4,764.10
6,348.90
15,612.10
14,780.30
14,643
-1,747.40
-2,552.30
-2,732.10
-2,491.30
-1,511.80
-1,867.30
-1,332.60
-1,664.20
-3,853.50
-3,687
-3,507
8,942.60
5,100.80
5,137.50
4,476.60
5,157.80
5,257.20
3,431.50
4,684.70
11,758.60
11,093.30
11,136
8,942.60
5,100.80
5,137.50
4,476.60
5,157.80
5,257.20
3,431.50
4,684.70
11,758.60
11,093.30
11,136
-10.20
-12.40
6.500
50.90
52.30
40.20
157.10
51.10
95.80
336.20
315.70
8,932.40
5,088.40
5,144
4,527.50
5,210.10
5,297.40
3,588.60
4,735.80
11,854.40
11,429.50
11,451.70
8,932.40
5,088.40
5,144
4,527.50
5,210.10
5,297.40
3,588.60
4,735.80
11,854.40
11,429.50
11,451.70
8,932.40
5,088.40
5,144
4,527.50
5,210.10
5,297.40
3,588.60
4,735.80
11,854.40
11,429.50
11,451.70
808.38
808.38
808.38
808.38
808.38
808.38
808.38
808.38
808.38
808.44
808.20
808.38
808.38
808.38
808.38
808.38
808.38
808.38
809
809.06
809.22
808.99
0
0
0
0
0
4.427
5.860
8.230
7.700
7.730
0.933
2.033
2
1.733
1.733
2.933
3.500
0.667
1.800
3.750
3.750
View 10-K Form
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit 13,801 16,538.80 18,081.40 19,144.10 19,760.20 18,872.50 18,254.70 22,078.70 26,872.70 26,802.90 27,001
Operating Income/Expenses -8,709.20 -9,865.70 -10,922.50 -12,681.70 -13,136.80 -11,892.70 -13,458.80 -15,699.60 -18,499.80 -19,396.70 -19,931.40
Total Operating Profit/Loss 5,091.80 6,673.10 7,158.90 6,462.40 6,623.40 6,979.80 4,795.90 6,379.10 8,372.90 7,406.20 7,069.60
Non-Operating Income/Expense, Total 5,598.20 980 709.10 505.50 46.20 144.70 -31.80 -30.20 7,239.20 7,374.10 7,573.40
Pretax Income 10,690 7,653.10 7,869.60 6,967.90 6,669.60 7,124.50 4,764.10 6,348.90 15,612.10 14,780.30 14,643
Provision for Income Tax -1,747.40 -2,552.30 -2,732.10 -2,491.30 -1,511.80 -1,867.30 -1,332.60 -1,664.20 -3,853.50 -3,687 -3,507
Net Income before Extraordinary Items and Discontinued Operations 8,942.60 5,100.80 5,137.50 4,476.60 5,157.80 5,257.20 3,431.50 4,684.70 11,758.60 11,093.30 11,136
Net Income after Extraordinary Items and Discontinued Operations 8,942.60 5,100.80 5,137.50 4,476.60 5,157.80 5,257.20 3,431.50 4,684.70 11,758.60 11,093.30 11,136
Non-Controlling/Minority Interests -10.20 -12.40 6.500 50.90 52.30 40.20 157.10 51.10 95.80 336.20 315.70
Net Income after Non-Controlling/Minority Interests 8,932.40 5,088.40 5,144 4,527.50 5,210.10 5,297.40 3,588.60 4,735.80 11,854.40 11,429.50 11,451.70
Net Income Available to Common Stockholders 8,932.40 5,088.40 5,144 4,527.50 5,210.10 5,297.40 3,588.60 4,735.80 11,854.40 11,429.50 11,451.70
Diluted Net Income Available to Common Stockholders 8,932.40 5,088.40 5,144 4,527.50 5,210.10 5,297.40 3,588.60 4,735.80 11,854.40 11,429.50 11,451.70
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding 808.38 808.38 808.38 808.38 808.38 808.38 808.38 808.38 808.38 808.44 808.20
Diluted Weighted Average Shares Outstanding 808.38 808.38 808.38 808.38 808.38 808.38 808.38 809 809.06 809.22 808.99
Reported Normalized Basic EPS 0 0 0 0 0
Reported Normalized Diluted EPS 4.427 5.860 8.230 7.700 7.730
Total Dividend Per Share 0.933 2.033 2 1.733 1.733 2.933 3.500 0.667 1.800 3.750 3.750

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top