Login To Show Full Chart

Summary

Fair Value Assessment
Undervalued (10% Discount)
Fair ValueQ267.19UncertaintyMedium
Close Price239.50Apr 04, 2025
₹ —
Price Down by — | — %
Chart Data Not Available
Trading Information Business Description

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Reported Normalized Basic EPS
Reported Normalized Diluted EPS
Total Dividend Per Share
10,867.60
13,801
16,538.80
18,081.40
19,144.10
19,760.20
18,872.50
18,254.70
22,078.70
26,872.70
26,634.20
-7,038.70
-8,709.20
-9,865.70
-10,922.50
-12,681.70
-13,136.80
-11,892.70
-13,458.80
-15,699.60
-18,499.80
-19,058.70
3,828.90
5,091.80
6,673.10
7,158.90
6,462.40
6,623.40
6,979.80
4,795.90
6,379.10
8,372.90
7,575.50
206.10
5,598.20
980
709.10
505.50
46.20
144.70
-31.80
-30.20
7,239.20
7,335.20
4,035
10,690
7,653.10
7,869.60
6,967.90
6,669.60
7,124.50
4,764.10
6,348.90
15,612.10
14,910.70
-1,283.10
-1,747.40
-2,552.30
-2,732.10
-2,491.30
-1,511.80
-1,867.30
-1,332.60
-1,664.20
-3,853.50
-3,698.80
2,751.90
8,942.60
5,100.80
5,137.50
4,476.60
5,157.80
5,257.20
3,431.50
4,684.70
11,758.60
11,211.90
2,751.90
8,942.60
5,100.80
5,137.50
4,476.60
5,157.80
5,257.20
3,431.50
4,684.70
11,758.60
11,211.90
-11.30
-10.20
-12.40
6.500
50.90
52.30
40.20
157.10
51.10
95.80
293.30
2,740.60
8,932.40
5,088.40
5,144
4,527.50
5,210.10
5,297.40
3,588.60
4,735.80
11,854.40
11,505.20
2,740.60
8,932.40
5,088.40
5,144
4,527.50
5,210.10
5,297.40
3,588.60
4,735.80
11,854.40
11,505.20
2,740.60
8,932.40
5,088.40
5,144
4,527.50
5,210.10
5,297.40
3,588.60
4,735.80
11,854.40
11,505.20
—
—
—
—
—
—
—
—
—
—
—
808.38
808.38
808.38
808.38
808.38
808.38
808.38
808.38
808.38
808.38
808.28
808.38
808.38
808.38
808.38
808.38
808.38
808.38
808.38
809
809.06
809.45
0
0
—
—
—
—
—
—
0
0
0
3.387
4.427
—
—
—
—
—
—
5.860
8.230
7.790
0.733
0.933
2.033
2
1.733
1.733
2.933
3.500
0.667
1.800
3.750
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 10,867.60 13,801 16,538.80 18,081.40 19,144.10 19,760.20 18,872.50 18,254.70 22,078.70 26,872.70 26,634.20
Operating Income/Expenses -7,038.70 -8,709.20 -9,865.70 -10,922.50 -12,681.70 -13,136.80 -11,892.70 -13,458.80 -15,699.60 -18,499.80 -19,058.70
Total Operating Profit/Loss 3,828.90 5,091.80 6,673.10 7,158.90 6,462.40 6,623.40 6,979.80 4,795.90 6,379.10 8,372.90 7,575.50
Non-Operating Income/Expense, Total 206.10 5,598.20 980 709.10 505.50 46.20 144.70 -31.80 -30.20 7,239.20 7,335.20
Pretax Income 4,035 10,690 7,653.10 7,869.60 6,967.90 6,669.60 7,124.50 4,764.10 6,348.90 15,612.10 14,910.70
Provision for Income Tax -1,283.10 -1,747.40 -2,552.30 -2,732.10 -2,491.30 -1,511.80 -1,867.30 -1,332.60 -1,664.20 -3,853.50 -3,698.80
Net Income before Extraordinary Items and Discontinued Operations 2,751.90 8,942.60 5,100.80 5,137.50 4,476.60 5,157.80 5,257.20 3,431.50 4,684.70 11,758.60 11,211.90
Net Income after Extraordinary Items and Discontinued Operations 2,751.90 8,942.60 5,100.80 5,137.50 4,476.60 5,157.80 5,257.20 3,431.50 4,684.70 11,758.60 11,211.90
Non-Controlling/Minority Interests -11.30 -10.20 -12.40 6.500 50.90 52.30 40.20 157.10 51.10 95.80 293.30
Net Income after Non-Controlling/Minority Interests 2,740.60 8,932.40 5,088.40 5,144 4,527.50 5,210.10 5,297.40 3,588.60 4,735.80 11,854.40 11,505.20
Net Income Available to Common Stockholders 2,740.60 8,932.40 5,088.40 5,144 4,527.50 5,210.10 5,297.40 3,588.60 4,735.80 11,854.40 11,505.20
Diluted Net Income Available to Common Stockholders 2,740.60 8,932.40 5,088.40 5,144 4,527.50 5,210.10 5,297.40 3,588.60 4,735.80 11,854.40 11,505.20
Income Statement Supplemental Section – – – – – – – – – – –
Basic Weighted Average Shares Outstanding 808.38 808.38 808.38 808.38 808.38 808.38 808.38 808.38 808.38 808.38 808.28
Diluted Weighted Average Shares Outstanding 808.38 808.38 808.38 808.38 808.38 808.38 808.38 808.38 809 809.06 809.45
Reported Normalized Basic EPS 0 0 – – – – – – 0 0 0
Reported Normalized Diluted EPS 3.387 4.427 – – – – – – 5.860 8.230 7.790
Total Dividend Per Share 0.733 0.933 2.033 2 1.733 1.733 2.933 3.500 0.667 1.800 3.750

STOCKS
MUTUAL FUNDS
ADITYABIRLAAXISBajajBANDHANBARODABNPBOICANARADSPEDELWEISSFRANKLINTEMPLETONGROWWHDFCHELIOSHSBCICICIIIFLINVESCOITIJMKOTAKLICMahindraManulifeMIRAEMOTILALNAVINipponNJOldBridgePGIMPPFASQUANTQUANTUMSAMCOSBISHRIRAMSUNDARAMTATATAURUSTrustUNIONUTIWhiteOakZERODHA
INSURANCE FUNDS
ABSLAEGONAGEASFEDERALAVIVABAJAJALLIANZBHARTIAXACANARAHSBCORIENTBANKEDELWEISSTOKIOEXIDEFUTUREGENERALIHDFCICICIPRUDENTIALINDIAFIRSTKOTAKMAHINDRALICMAXLIFEPNBMETLIFEPRAMERICARELIANCENIPPONSAHARASBISHRIRAMSTARUNIONDAI-ICHITATAAIA

About Us

Connect With Us

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top