Whirlpool of India Ltd

500238

Summary

Fair Value Assessment
Undervalued (18% Discount)
Fair ValueQ1,203.64UncertaintyHigh
Close Price986.30Mar 25, 2025
Market Closed
986.30
Price Down by 17.20 | 1.71 %
Previous Close
986.30
Day Range
970.00 – 1,019.45
Year Range
899.00 – 2,450.00
Bid / Ask
Market Cap
125.1 Bil
Volume / Average
9.9 k / 21.9 k
Beta (5-Year)
0.81
Shares Outstanding
126.87 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Whirlpool of India Ltd is an India-based company that is principally engaged in producing and selling home appliances. Its products consist of refrigerators, washing machines, air conditioners, water purifiers, microwave ovens, small domestic appliances, built-in appliances, and others. The company’s operations predominantly comprise only one segment i.e. Home Appliances. The company also offers services to customers. It generates the majority of its revenue from the Indian domestic market, with the rest from overseas markets.
Contact
Plot No. 40, Sector-44 Whirlpool House, Gurugram, HR 122002
T +91 1244591300
www.whirlpoolindia.com opens in a new tab
Sector
Consumer Cyclical
Industry
Furnishings, Fixtures & Appliances
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
8,809

Key Metrics

Income Statement (in Bil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
76.47 68.29 66.64 61.93 58.98 59.82
Revenue Growth %
13.05% 2.47% 7.60% 5.00% -1.39% 11.07%
Gross Profit
25.35 21.71 20.18 19.35 20.93 22.68
Gross Profit Margin %
33.15% 31.80% 30.28% 31.24% 35.48% 37.92%
Operating Income
3.25 2.27 2.30 2.92 4.00 5.69
Operating Margin %
4.25% 3.33% 3.45% 4.72% 6.77% 9.51%
EBIT
3.50 2.06 2.29 6.17 4.23 5.88
EBIT Margin %
4.58% 3.01% 3.44% 9.97% 7.17% 9.84%
EBITDA
5.71 4.19 4.17 7.67 5.67 7.21
EBITDA Margin %
7.47% 6.13% 6.26% 12.38% 9.61% 12.05%
Net Income
3.17 2.17 2.19 5.66 3.52 4.90
Net Profit Margin %
4.22% 3.28% 3.36% 9.16% 5.96% 8.20%
Basic EPS
25.02 17.11 17.26 44.64 27.73 38.64
Diluted EPS
25.02 17.11 17.26 44.64 27.73 38.64
Normalized EPS
26.67 19.35 17.72 64.68 28.83 37.96
Total Dividends per Share
5.00 5.00 5.00 5.00 5.00 5.00
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
61.20 61.40 59.59 56.87 50.48 43.60
Total Liabilities
22.97 22.96 22.91 21.86 21.90 17.97
Total Debt
2.31 2.31 1.12 1.34 0.59
Total Equity
38.23 38.43 36.68 35.01 28.58 25.63
Cash And Cash Equivalents
24.43 22.33 16.78 16.10 20.60 12.74
Working Capital
22.68 22.56 19.76 18.34 20.54 17.14
Shares Outstanding (Bil)
0.13 0.13 0.13 0.13
Book Value Per Share
284.23 272.12 259.92 220.92 198.06
Total Debt To Equity
0.06 0.06 0.03 0.04 0.02
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
9.06 6.10 2.70 0.98 5.24 3.80
Cash From Investing Activities
-0.91 0.62 -1.01 -4.69 3.38 -0.72
Cash From Financing Activities
-1.30 -1.17 -1.01 -0.89 -0.75 -0.87
Capital Expenditures
0.66 1.81 1.70 1.01 3.07
Free Cash Flow
2.81 1.63 1.59 3.46 1.83
Change in Cash
6.85 5.55 0.68 -4.60 7.86 2.21

Profile

Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Narasimhan Eswar (—) Managing Director and Director
Anuj Lal (56) Director and Vice President, Integrated Supply Chain
Total Compensation for all Key Executives
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

Name
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Change Amount
Change %
Date
SBI Contra Reg IDCW-P Not Rated 3.18 0.95 4,040,000
Feb 28, 2025
Nippon India Small Cap Gr 2.48 0.58 3,150,771
2,417,271
329.55%
Feb 28, 2025
Mirae Asset Large & Midcap Gr 1.64 0.57 2,078,502
89,330
4.49%
Feb 28, 2025
SBI Small Cap Fund Reg Gr 1.55 0.64 1,962,043
-1,277,116
39.43%
Feb 28, 2025
Aditya BSL Frontline Equity Gr 1.22 0.55 1,543,952
180,000
13.20%
Feb 28, 2025
Total (for Top 5) 10.07 12,775,268
1,409,485

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top