Danlaw Technologies India Ltd

532329

Summary

Fair Value Assessment
Undervalued (20% Discount)
Fair ValueQ1,140.10UncertaintyHigh
Close Price907.30Mar 25, 2025
Market Closed
847.70
Price Down by 59.60 | 6.57 %
Previous Close
907.30
Day Range
840.00 – 939.90
Year Range
840.00 – 2,259.00
Bid / Ask
Market Cap
4.1 Bil
Volume / Average
15.9 k / 4.6 k
Beta (5-Year)
1.12
Shares Outstanding
4.87 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Danlaw Technologies India Ltd provides engineering, software development consulting services, and Industrial electronics to the Automotive and aerospace industries. Its products include the DataLogger device, Telematics product, Body control products, and Testing products. The company generates revenue from the sale of products and services, where the majority of its revenue is from the sale of products.
Contact
Gowra Fountainhead, Hitechcity Huda Techno Enclave, Unit No. 201, 202 and 203, Hyderabad, TG 500081
T +91 4023542499
www.danlawtechnologies.com opens in a new tab
Sector
Consumer Cyclical
Industry
Auto Parts
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
243

Key Metrics

Income Statement (in Mil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
2,180.04 2,108.97 1,670.80 1,215.82 988.80 548.50
Revenue Growth %
10.30% 26.23% 37.71% 22.96% 80.27% 0.26%
Gross Profit
881.08 810.06 329.58 406.32 339.16 241.85
Gross Profit Margin %
40.42% 38.41% 19.73% 33.42% 34.30% 44.09%
Operating Income
281.26 330.96 156.33 32.51 22.37 -69.45
Operating Margin %
12.90% 15.69% 9.36% 2.67% 2.26% -12.66%
EBIT
278.63 322.70 136.14 63.60 33.68 -64.40
EBIT Margin %
12.78% 15.30% 8.15% 5.23% 3.41% -11.74%
EBITDA
324.61 353.95 207.15 104.97 73.06 -32.36
EBITDA Margin %
14.89% 16.78% 12.40% 8.63% 7.39% -5.90%
Net Income
190.25 222.26 72.54 41.03 3.10 -45.35
Net Profit Margin %
8.73% 10.54% 4.34% 3.42% 1.62% -9.49%
Basic EPS
39.06 45.63 14.89 11.07 0.84 -12.23
Diluted EPS
39.06 45.63 14.89 11.07 0.84 -12.23
Normalized EPS
Total Dividends per Share
Balance Sheet (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
1,456.11 1,328.29 1,124.81 886.92 798.43 668.00
Total Liabilities
797.56 749.61 765.86 601.23 521.71 402.28
Total Debt
369.46 301.88 379.65 307.84 198.05 70.71
Total Equity
658.55 578.68 358.95 285.69 276.72 265.72
Cash And Cash Equivalents
258.23 224.17 72.63 41.90 32.88 54.83
Working Capital
603.24 579.40 387.77 248.59 130.99 80.29
Shares Outstanding (Mil)
4.87 3.71 3.71
Book Value Per Share
118.81 73.70 61.67 59.44 59.91
Total Debt To Equity
0.56 0.52 1.06 1.08 0.72 0.27
Cash Flow Statement (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
283.59 236.94 69.81 57.28 -2.29 80.70
Cash From Investing Activities
-48.54 -12.61 -39.25 -57.90 -84.16 -99.24
Cash From Financing Activities
-23.66 -72.79 0.17 41.28 68.19
Capital Expenditures
12.66 39.39 58.23 84.39 99.39
Free Cash Flow
238.17 126.92 32.76 -45.41 -146.57
Change in Cash
211.39 151.54 30.73 40.66 -18.26 -18.55

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership


© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top