Kalpataru Projects International Ltd

522287

Summary

Fair Value Assessment
Undervalued (16% Discount)
Fair ValueQ1,356.87UncertaintyMedium
Close Price1,139.00May 30, 2025
Market Closed
1,149.60
Price Up by 10.60 | 0.93 %
Previous Close
1,139.00
Day Range
1,118.30 – 1,157.75
Year Range
770.05 – 1,449.15
Bid / Ask
Market Cap
196.3 Bil
Volume / Average
9.0 k / 22.4 k
Beta (5-Year)
Shares Outstanding
170.77 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Preferred/Other Stock Distribution
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
19,185.67
20,962.22
23,224.48
27,260.55
32,248.70
34,205.50
33,809
37,720
45,876.10
53,773.10
53,773.10
-12,678.90
-13,261.80
-13,904.34
-15,438.61
-20,413.80
-21,828.20
-24,336.90
-26,691.50
-31,489.80
-40,404.60
-40,404.60
6,506.78
7,700.42
9,320.14
11,821.94
11,834.90
12,377.30
9,472.10
11,028.50
14,386.30
13,368.50
13,368.50
-4,660.12
-4,752.48
-4,710.91
-4,209.42
-5,358
-2,924.80
-2,508
-4,613.30
-7,374.40
-5,140.50
-5,140.50
1,846.66
2,947.95
4,609.24
7,612.52
6,476.90
9,452.50
6,964.10
6,415.20
7,011.90
8,228
8,228
-1,013.33
-1,375.01
-1,826.60
-2,741.62
-2,581
-2,832.10
-1,613.50
-2,065
-1,852.90
-2,555.30
-2,555.30
833.32
1,572.94
2,782.64
4,870.90
3,895.90
6,620.40
5,350.60
4,350.20
5,159
5,672.70
5,672.70
833.32
1,572.94
2,782.64
4,870.90
3,895.90
6,620.40
5,350.60
4,350.20
5,159
5,672.70
5,672.70
342.04
291.64
24.17
-203.37
89.80
52.40
57.30
-62.90
184.30
184.30
1,175.37
1,864.58
2,806.81
4,667.53
3,895.90
6,710.20
5,403
4,407.50
5,096.10
5,857
5,857
1,173.12
1,864.58
2,806.81
4,667.53
3,895.90
6,710.20
5,403
4,407.50
5,096.10
5,857
5,857
1,173.12
1,864.58
2,806.81
4,667.53
3,895.90
6,710.20
5,403
4,407.50
5,096.10
5,857
5,857
-2.250
153.46
153.46
153.46
153.46
154.27
151.65
148.91
151.69
162.45
164.85
164.85
153.46
153.46
153.46
153.46
154.27
151.65
148.91
151.69
162.45
164.85
164.85
3
2
2.500
6.500
8.500
1.500
6.500
7
8
8
View 10-K Form
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit 19,185.67 20,962.22 23,224.48 27,260.55 32,248.70 34,205.50 33,809 37,720 45,876.10 53,773.10 53,773.10
Operating Income/Expenses -12,678.90 -13,261.80 -13,904.34 -15,438.61 -20,413.80 -21,828.20 -24,336.90 -26,691.50 -31,489.80 -40,404.60 -40,404.60
Total Operating Profit/Loss 6,506.78 7,700.42 9,320.14 11,821.94 11,834.90 12,377.30 9,472.10 11,028.50 14,386.30 13,368.50 13,368.50
Non-Operating Income/Expense, Total -4,660.12 -4,752.48 -4,710.91 -4,209.42 -5,358 -2,924.80 -2,508 -4,613.30 -7,374.40 -5,140.50 -5,140.50
Pretax Income 1,846.66 2,947.95 4,609.24 7,612.52 6,476.90 9,452.50 6,964.10 6,415.20 7,011.90 8,228 8,228
Provision for Income Tax -1,013.33 -1,375.01 -1,826.60 -2,741.62 -2,581 -2,832.10 -1,613.50 -2,065 -1,852.90 -2,555.30 -2,555.30
Net Income before Extraordinary Items and Discontinued Operations 833.32 1,572.94 2,782.64 4,870.90 3,895.90 6,620.40 5,350.60 4,350.20 5,159 5,672.70 5,672.70
Net Income after Extraordinary Items and Discontinued Operations 833.32 1,572.94 2,782.64 4,870.90 3,895.90 6,620.40 5,350.60 4,350.20 5,159 5,672.70 5,672.70
Non-Controlling/Minority Interests 342.04 291.64 24.17 -203.37 89.80 52.40 57.30 -62.90 184.30 184.30
Net Income after Non-Controlling/Minority Interests 1,175.37 1,864.58 2,806.81 4,667.53 3,895.90 6,710.20 5,403 4,407.50 5,096.10 5,857 5,857
Net Income Available to Common Stockholders 1,173.12 1,864.58 2,806.81 4,667.53 3,895.90 6,710.20 5,403 4,407.50 5,096.10 5,857 5,857
Diluted Net Income Available to Common Stockholders 1,173.12 1,864.58 2,806.81 4,667.53 3,895.90 6,710.20 5,403 4,407.50 5,096.10 5,857 5,857
Income Statement Supplemental Section
Preferred/Other Stock Distribution -2.250
Basic Weighted Average Shares Outstanding 153.46 153.46 153.46 153.46 154.27 151.65 148.91 151.69 162.45 164.85 164.85
Diluted Weighted Average Shares Outstanding 153.46 153.46 153.46 153.46 154.27 151.65 148.91 151.69 162.45 164.85 164.85
Total Dividend Per Share 3 2 2.500 6.500 8.500 1.500 6.500 7 8 8

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top