K M Sugar Mills Ltd

532673

Summary

Fair Value Assessment
Undervalued (33% Discount)
Fair ValueQ40.85UncertaintyHigh
Close Price27.13Mar 28, 2025
Market Closed
27.13
Price Down by 0.49 | 1.77 %
Previous Close
27.13
Day Range
27.00 – 28.68
Year Range
26.20 – 50.38
Bid / Ask
Market Cap
2.5 Bil
Volume / Average
24.7 k / 26.2 k
Beta (5-Year)
0.54
Shares Outstanding
92.00 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Other Net of Taxes Adjustments
Non-Controlling/Minority Interests
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Reported Normalized Basic EPS
Reported Normalized Diluted EPS
Total Dividend Per Share
897.31
974.43
652.19
955.96
947.67
1,122.59
1,382.20
1,277.24
1,645.21
1,907.41
-689.60
-583.97
-592.69
-679.99
-448.26
-653.13
-754.97
-927.08
-1,149.91
-1,324.01
207.71
390.46
59.50
275.97
499.41
469.47
627.23
350.16
495.29
583.39
-107.90
-9.830
233.71
44.44
-226.12
-127.15
-67.87
-36.83
-104.17
-126.47
99.81
380.63
293.21
320.41
273.29
342.32
559.36
313.33
391.13
456.93
17.28
-98.19
-104.55
-77.92
-95.80
-79.89
-144.66
-81.18
-110.20
-135.40
117.09
282.45
188.65
242.49
177.49
262.42
414.69
232.15
280.93
321.53
117.04
282.45
188.65
242.49
177.49
262.42
414.69
232.15
280.93
321.53
117.04
282.60
188.65
242.49
177.49
262.42
414.69
232.15
280.93
321.53
117.04
282.60
188.65
242.49
177.49
262.42
414.69
232.15
280.93
321.53
117.04
282.60
188.65
242.49
177.49
262.42
414.69
232.15
280.93
321.53
-0.050
0
0
0.150
92.16
92
92
92
92
92
92
92
92
92.03
92.16
92
92
92
92
92
92
92
92
92.03
0
0
0
2.520
3.050
3.490
0.200
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 897.31 974.43 652.19 955.96 947.67 1,122.59 1,382.20 1,277.24 1,645.21 1,907.41
Operating Income/Expenses -689.60 -583.97 -592.69 -679.99 -448.26 -653.13 -754.97 -927.08 -1,149.91 -1,324.01
Total Operating Profit/Loss 207.71 390.46 59.50 275.97 499.41 469.47 627.23 350.16 495.29 583.39
Non-Operating Income/Expense, Total -107.90 -9.830 233.71 44.44 -226.12 -127.15 -67.87 -36.83 -104.17 -126.47
Pretax Income 99.81 380.63 293.21 320.41 273.29 342.32 559.36 313.33 391.13 456.93
Provision for Income Tax 17.28 -98.19 -104.55 -77.92 -95.80 -79.89 -144.66 -81.18 -110.20 -135.40
Net Income before Extraordinary Items and Discontinued Operations 117.09 282.45 188.65 242.49 177.49 262.42 414.69 232.15 280.93 321.53
Net Income after Extraordinary Items and Discontinued Operations 117.04 282.45 188.65 242.49 177.49 262.42 414.69 232.15 280.93 321.53
Net Income after Non-Controlling/Minority Interests 117.04 282.60 188.65 242.49 177.49 262.42 414.69 232.15 280.93 321.53
Net Income Available to Common Stockholders 117.04 282.60 188.65 242.49 177.49 262.42 414.69 232.15 280.93 321.53
Diluted Net Income Available to Common Stockholders 117.04 282.60 188.65 242.49 177.49 262.42 414.69 232.15 280.93 321.53
Income Statement Supplemental Section
Other Net of Taxes Adjustments -0.050 0
Non-Controlling/Minority Interests 0 0.150
Basic Weighted Average Shares Outstanding 92.16 92 92 92 92 92 92 92 92 92.03
Diluted Weighted Average Shares Outstanding 92.16 92 92 92 92 92 92 92 92 92.03
Reported Normalized Basic EPS 0 0 0
Reported Normalized Diluted EPS 2.520 3.050 3.490
Total Dividend Per Share 0.200

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top