E I D Parry India Ltd

500125

Summary

Fair Value Assessment
Undervalued (15% Discount)
Fair ValueQ928.93UncertaintyHigh
Close Price785.35Mar 28, 2025
Market Closed
785.35
Price Down by 3.80 | 0.48 %
Previous Close
785.35
Day Range
781.10 – 791.45
Year Range
550.30 – 997.60
Bid / Ask
Market Cap
139.6 Bil
Volume / Average
3.3 k / 11.7 k
Beta (5-Year)
0.87
Shares Outstanding
177.78 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Dilution to Earnings
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Earnings from Equity Interest
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
-2,057.40
-2,462
11,502
9,736.10
9,019.60
10,660.40
13,249.70
-16,012
-75,248.60
-16,977.50
-14,699.70
11,811
11,043
1,770.90
1,149.60
3,876.20
6,147.10
5,569.70
37,249.50
103,440.50
39,583.40
36,783.20
9,753.60
8,581
13,272.90
10,885.70
12,895.80
16,807.50
18,819.40
21,237.50
28,191.90
22,605.90
22,083.50
-5,200.80
-5,561
-4,076.90
-2,204.20
-4,526.30
-4,145.10
-3,426.20
50.60
-2,549.40
-853.70
-1,060.20
4,552.80
3,020
9,196
8,681.50
8,369.50
12,662.40
15,393.20
21,291.10
25,642.50
21,752.20
21,023.30
-1,789.30
-1,465.50
-2,113.50
-3,507.20
-3,993
-3,773.60
-5,395
-5,554.10
-7,365.10
-5,576.50
-5,749.30
2,763.50
1,560.30
7,082.50
5,174.30
4,376.50
8,888.80
9,998.20
15,737
18,277.40
16,175.70
15,274
2,763.50
1,560.30
7,082.50
5,174.30
4,376.50
8,888.80
9,998.20
15,737
18,277.40
16,175.70
15,274
-1,595.60
-1,420.90
-1,874.40
-2,616.10
-2,841.60
-4,210.10
-5,524.50
-6,668.70
-8,802.60
-7,179
-7,152.60
1,167.90
139.40
5,208.10
2,558.20
1,534.90
4,678.70
4,473.70
9,068.30
9,474.80
8,996.70
8,121.40
1,167.90
139.40
5,208.10
2,558.20
1,534.90
4,678.70
4,473.70
9,068.30
9,474.80
8,996.70
8,121.40
-7.100
-15.90
-19.90
-18.20
-21.50
-9.900
-9.900
1,167.90
139.40
5,208.10
2,558.20
1,527.80
4,662.80
4,453.80
9,050.10
9,453.30
8,986.80
8,111.50
5.800
175.80
175.81
176.93
176.98
176.99
176.99
177.02
177.23
177.47
177.52
177.55
175.83
175.82
176.96
177.11
176.99
177.01
177.06
177.31
177.53
177.58
177.82
2
1
4
5
1
11
5.500
8
4
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit -2,057.40 -2,462 11,502 9,736.10 9,019.60 10,660.40 13,249.70 -16,012 -75,248.60 -16,977.50 -14,699.70
Operating Income/Expenses 11,811 11,043 1,770.90 1,149.60 3,876.20 6,147.10 5,569.70 37,249.50 103,440.50 39,583.40 36,783.20
Total Operating Profit/Loss 9,753.60 8,581 13,272.90 10,885.70 12,895.80 16,807.50 18,819.40 21,237.50 28,191.90 22,605.90 22,083.50
Non-Operating Income/Expense, Total -5,200.80 -5,561 -4,076.90 -2,204.20 -4,526.30 -4,145.10 -3,426.20 50.60 -2,549.40 -853.70 -1,060.20
Pretax Income 4,552.80 3,020 9,196 8,681.50 8,369.50 12,662.40 15,393.20 21,291.10 25,642.50 21,752.20 21,023.30
Provision for Income Tax -1,789.30 -1,465.50 -2,113.50 -3,507.20 -3,993 -3,773.60 -5,395 -5,554.10 -7,365.10 -5,576.50 -5,749.30
Net Income before Extraordinary Items and Discontinued Operations 2,763.50 1,560.30 7,082.50 5,174.30 4,376.50 8,888.80 9,998.20 15,737 18,277.40 16,175.70 15,274
Net Income after Extraordinary Items and Discontinued Operations 2,763.50 1,560.30 7,082.50 5,174.30 4,376.50 8,888.80 9,998.20 15,737 18,277.40 16,175.70 15,274
Non-Controlling/Minority Interests -1,595.60 -1,420.90 -1,874.40 -2,616.10 -2,841.60 -4,210.10 -5,524.50 -6,668.70 -8,802.60 -7,179 -7,152.60
Net Income after Non-Controlling/Minority Interests 1,167.90 139.40 5,208.10 2,558.20 1,534.90 4,678.70 4,473.70 9,068.30 9,474.80 8,996.70 8,121.40
Net Income Available to Common Stockholders 1,167.90 139.40 5,208.10 2,558.20 1,534.90 4,678.70 4,473.70 9,068.30 9,474.80 8,996.70 8,121.40
Dilution to Earnings -7.100 -15.90 -19.90 -18.20 -21.50 -9.900 -9.900
Diluted Net Income Available to Common Stockholders 1,167.90 139.40 5,208.10 2,558.20 1,527.80 4,662.80 4,453.80 9,050.10 9,453.30 8,986.80 8,111.50
Income Statement Supplemental Section
Earnings from Equity Interest 5.800
Basic Weighted Average Shares Outstanding 175.80 175.81 176.93 176.98 176.99 176.99 177.02 177.23 177.47 177.52 177.55
Diluted Weighted Average Shares Outstanding 175.83 175.82 176.96 177.11 176.99 177.01 177.06 177.31 177.53 177.58 177.82
Total Dividend Per Share 2 1 4 5 1 11 5.500 8 4

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top