Vashu Bhagnani Industries Ltd

532011

Overview

    • Equity Style Box

      Small Growth

    • Sector

      Communication Services

    • Industry

      Entertainment

    • Day Range

      91.20 – 91.22

    • Year Range

      77.00 – 173.05

    • Market Cap

      5.8326 Bil

    • Volume / Avg

      3.2 k / 48.4 k

    • Price / Sales

      83.23

    • Price / Book

      4.33

    • Price / Earnings

      —

    • Forward Div Yield

      0.00%

    • Trailing Div Yield

      —

Login To Show Full Chart

Summary

Fair Value Assessment
Undervalued (14% Discount)
Fair ValueQ106.69UncertaintyHigh
Close Price91.22Nov 03, 2025
₹ 91.20
Price Down by 0.02 | 0.02 %
Trading Information Business Description
Previous Close
91.22
Day Range
91.20 – 91.22
Year Range
77.00 – 173.05
Bid / Ask
—
Market Cap
5.8 Bil
Volume / Average
3.2 k / 48.4 k
Beta (5-Year)
0.88
Shares Outstanding
63.95 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Extraordinary Items
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
36.09
86
38.05
29.10
260.52
29.82
49.12
64
139.58
92.55
22.47
-12.98
-18.86
-11.93
-27.84
-19.18
-22.75
-17.63
-22.70
-22.96
-32.22
-23.28
23.11
67.13
26.12
1.270
241.34
7.070
31.49
41.29
116.62
60.32
-0.810
-17.88
-35.35
-19
-5.640
3.100
-0.490
-2.470
-10.79
-4.770
1
2.630
5.240
31.78
7.120
-4.370
244.45
6.580
29.02
30.51
111.85
61.32
1.820
-0.640
-7.790
-6.490
5.780
7.970
-0.380
-1.040
-1.830
-30.96
1.160
13.25
4.590
23.99
0.630
1.410
252.42
6.210
27.98
28.68
80.89
62.48
15.07
4.590
23.99
0.630
1.410
252.42
6.210
27.98
28.68
80.89
62.48
15.07
—
—
—
—
—
—
—
—
—
-0.190
-0.300
4.590
23.99
0.630
1.410
252.42
6.210
27.98
28.68
80.89
62.28
14.78
4.590
23.99
0.630
1.410
252.42
6.210
27.98
28.68
80.89
62.28
14.78
4.590
23.99
0.630
1.410
252.42
6.210
27.98
28.68
80.89
62.28
14.78
—
—
—
—
—
—
—
—
—
—
—
0
—
—
—
—
—
—
—
—
—
—
35
31.73
31.73
31.73
31.73
31.73
31.73
31.73
35
73.60
73.74
35
31.73
31.73
31.73
31.73
31.73
31.73
31.73
35
73.60
73.74
View 10-K Form
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit 36.09 86 38.05 29.10 260.52 29.82 49.12 64 139.58 92.55 22.47
Operating Income/Expenses -12.98 -18.86 -11.93 -27.84 -19.18 -22.75 -17.63 -22.70 -22.96 -32.22 -23.28
Total Operating Profit/Loss 23.11 67.13 26.12 1.270 241.34 7.070 31.49 41.29 116.62 60.32 -0.810
Non-Operating Income/Expense, Total -17.88 -35.35 -19 -5.640 3.100 -0.490 -2.470 -10.79 -4.770 1 2.630
Pretax Income 5.240 31.78 7.120 -4.370 244.45 6.580 29.02 30.51 111.85 61.32 1.820
Provision for Income Tax -0.640 -7.790 -6.490 5.780 7.970 -0.380 -1.040 -1.830 -30.96 1.160 13.25
Net Income before Extraordinary Items and Discontinued Operations 4.590 23.99 0.630 1.410 252.42 6.210 27.98 28.68 80.89 62.48 15.07
Net Income after Extraordinary Items and Discontinued Operations 4.590 23.99 0.630 1.410 252.42 6.210 27.98 28.68 80.89 62.48 15.07
Non-Controlling/Minority Interests – – – – – – – – – -0.190 -0.300
Net Income after Non-Controlling/Minority Interests 4.590 23.99 0.630 1.410 252.42 6.210 27.98 28.68 80.89 62.28 14.78
Net Income Available to Common Stockholders 4.590 23.99 0.630 1.410 252.42 6.210 27.98 28.68 80.89 62.28 14.78
Diluted Net Income Available to Common Stockholders 4.590 23.99 0.630 1.410 252.42 6.210 27.98 28.68 80.89 62.28 14.78
Income Statement Supplemental Section – – – – – – – – – – –
Extraordinary Items 0 – – – – – – – – – –
Basic Weighted Average Shares Outstanding 35 31.73 31.73 31.73 31.73 31.73 31.73 31.73 35 73.60 73.74
Diluted Weighted Average Shares Outstanding 35 31.73 31.73 31.73 31.73 31.73 31.73 31.73 35 73.60 73.74

STOCKS
MUTUAL FUNDS
ADITYABIRLAANGELONEAXISBajajBANDHANBARODABNPBOICANARACAPITALMINDDSPEDELWEISSFRANKLINTEMPLETONGROWWHDFCHELIOSHSBCICICIIIFLINVESCOITIJIOBLACKROCKJMKOTAKLICMahindraManulifeMIRAEMOTILALNAVINipponNJOldBridgePGIMPPFASQUANTQUANTUMSAMCOSBISHRIRAMSUNDARAMTATATAURUSTrustUNIFIUNIONUTIWhiteOakZERODHA
INSURANCE FUNDS
ABSLAEGONAGEASFEDERALAVIVABAJAJALLIANZBHARTIAXACANARAHSBCORIENTBANKEDELWEISSTOKIOEXIDEFUTUREGENERALIHDFCICICIPRUDENTIALINDIAFIRSTKOTAKMAHINDRALICMAXLIFEPNBMETLIFEPRAMERICARELIANCENIPPONSAHARASBISHRIRAMSTARUNIONDAI-ICHITATAAIA

About Us

Connect With Us

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top