Eco Recycling Ltd

530643

Summary

Fair Value Assessment
Fairly Valued
Fair ValueQ669.42UncertaintyHigh
Close Price680.50Jul 25, 2025
Market Closed
680.50
Price Up by 0.30 | 0.04 %
Previous Close
680.50
Day Range
670.00 – 699.00
Year Range
502.20 – 1,215.10
Bid / Ask
Market Cap
13.1 Bil
Volume / Average
48.4 k / 27.4 k
Beta (5-Year)
Shares Outstanding
19.30 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Eco Recycling Ltd is an Indian-based e-waste management company engaged in the business of recycling of electrical & electronic waste and affiliated services. It operates through a single segment: Operations of e-waste recycling. The company provides an end-to-end integrated solution for e-waste management to Multi-National Companies (MNC), Retailers, Original Equipment Manufacturers (OEM), Government Departments, NGOs, Households, Educational Institutions, and all other entities. The company earns revenue by the sale of scrap as well as by providing services.
Contact
Andheri Kurla Road Unit No. 422, 4th Floor, The Summit Business Bay, Mumbai 400093
T +91 2240052951
www.ecoreco.com opens in a new tab
Sector
Industrials
Industry
Waste Management
Most Recent Earnings
Mar 31, 2025
Fiscal Year End
Mar 31, 2025
Employees
51

Key Metrics

Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Income Statement (in Mil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Revenue
439.60 439.60 280.15 177.37 152.86 126.65
Revenue Growth %
56.94% 56.94% 57.95% 16.03% 20.69% 3.86%
Gross Profit
373.30 373.30 222.43 117.64 94.09 84.48
Gross Profit Margin %
84.92% 84.92% 79.40% 66.33% 61.56% 66.70%
Operating Income
299.70 299.70 159.90 55.25 33.68 37.28
Operating Margin %
68.18% 68.18% 57.08% 31.15% 22.03% 29.43%
EBIT
323.10 323.10 228.10 65.04 141.70 58.56
EBIT Margin %
73.50% 73.50% 81.42% 36.67% 92.70% 46.23%
EBITDA
333.20 333.20 236.14 74.41 146.43 63.37
EBITDA Margin %
75.80% 75.80% 84.29% 41.95% 95.80% 50.03%
Net Income
234.20 234.20 178.29 61.94 126.94 44.75
Net Profit Margin %
53.18% 53.18% 65.05% 34.92% 83.05% 35.33%
Basic EPS
12.12 12.12 9.44 3.21 6.58 2.32
Diluted EPS
12.12 12.12 9.44 3.21 6.58 2.32
Normalized EPS
Total Dividends per Share
1.00
Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Balance Sheet (in Mil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Total Assets
1,105.60 1,105.60 806.11 632.42 671.00 455.12
Total Liabilities
209.80 209.80 130.93 161.19 175.05 137.42
Total Debt
71.90 71.90 49.33 23.08 112.67 113.76
Total Equity
895.80 895.80 675.18 471.23 495.95 317.70
Cash And Cash Equivalents
29.20 29.20 15.16 11.57 98.95 16.38
Working Capital
296.90 296.90 245.01 13.01 222.33 94.44
Shares Outstanding (Mil)
19.30 19.30
Book Value Per Share
45.57 45.57 34.11 23.75 25.70 16.46
Total Debt To Equity
0.08 0.08 0.07 0.05 0.23 0.36
Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Cash Flow Statement (in Mil, except ratios)
03/31/2025
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
168.90 -25.76 163.17 3.25 85.49 54.71
Cash From Investing Activities
-140.50 32.94 -241.96 80.42 -2.70 -31.42
Cash From Financing Activities
-14.40 -3.59 -8.59 -1.09 -66.63 -36.65
Capital Expenditures
204.90 20.40 214.39 2.57
Free Cash Flow
33.20 112.17 -182.67 19.56 67.40 26.78
Change in Cash
14.00 3.59 -87.39 82.58 16.15 -13.36

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
Oops!
Something went wrong.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
Oops!
Something went wrong.

Ownership

Ownership lists the Fund owners and Intitutional owners of the stock.
Name
Morningstar
Rating
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Current Shares
Change Amount
Change %
Date
Acadian All Cntry Wld ex US Val Eq CIT A 0.02 0.03 3,772
0
0.00%
Sep 30, 2024
Acadian Emerg Mkts Eq II A USD Acc 0.00 0
-895
100.00%
Nov 30, 2024
SEI Screened World Equity Ex-US A (SIIT) 0.00 0
-2,797
100.00%
Dec 31, 2024
Total (for Top 5) 0.02 3,772
-3,692

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top