Faze Three Ltd

530079

Summary

Fair Value Assessment
Undervalued (13% Discount)
Fair ValueQ818.79UncertaintyHigh
Close Price707.65Jul 15, 2025
Previous Close
707.65
Day Range
688.40 – 725.15
Year Range
318.00 – 745.10
Bid / Ask
Market Cap
17.0 Bil
Volume / Average
10.6 k / 7.7 k
Beta
Shares Outstanding
24.29 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
854.94
682.40
1,009.30
1,126.90
1,197.40
1,365.40
2,101.70
2,452.70
2,424.90
3,475.10
3,475.10
-637.02
-505.50
-880.90
-851.90
-937.90
-962.30
-1,361.20
-1,560.30
-1,629.50
-2,921.10
-2,921.10
217.91
176.90
128.40
275
259.50
403.10
740.50
892.40
795.40
554
554
-202.66
104.80
27
-99.80
-47.70
-49.80
-28.30
-116.20
-170.90
-27.50
-27.50
15.26
281.70
155.40
178.20
211.80
353.30
714
776.20
624.50
526.50
526.50
111.20
12.90
-27.70
-30.40
-104
-203.20
-192.70
-158.60
-119.90
-119.90
15.26
392.90
168.30
150.50
181.40
249.30
510.80
583.50
465.90
406.60
406.60
15.26
392.90
168.30
150.50
181.40
249.30
510.80
583.50
465.90
406.60
406.60
15.26
392.90
168.30
150.50
181.40
249.30
510.80
583
465.90
406.60
406.60
15.26
392.90
168.30
150.50
181.40
249.30
510.80
583
465.90
406.60
406.60
15.26
392.90
168.30
150.50
181.40
249.30
510.80
583
465.90
406.60
406.60
12.21
16.29
23.80
24.32
24.32
24.32
24.32
24.32
24.32
24.32
24.32
12.21
16.29
23.83
24.32
24.32
24.32
24.32
24.32
24.32
24.32
24.32
0.500
0.500
0.500
View 10-K Form
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit 854.94 682.40 1,009.30 1,126.90 1,197.40 1,365.40 2,101.70 2,452.70 2,424.90 3,475.10 3,475.10
Operating Income/Expenses -637.02 -505.50 -880.90 -851.90 -937.90 -962.30 -1,361.20 -1,560.30 -1,629.50 -2,921.10 -2,921.10
Total Operating Profit/Loss 217.91 176.90 128.40 275 259.50 403.10 740.50 892.40 795.40 554 554
Non-Operating Income/Expense, Total -202.66 104.80 27 -99.80 -47.70 -49.80 -28.30 -116.20 -170.90 -27.50 -27.50
Pretax Income 15.26 281.70 155.40 178.20 211.80 353.30 714 776.20 624.50 526.50 526.50
Provision for Income Tax 111.20 12.90 -27.70 -30.40 -104 -203.20 -192.70 -158.60 -119.90 -119.90
Net Income before Extraordinary Items and Discontinued Operations 15.26 392.90 168.30 150.50 181.40 249.30 510.80 583.50 465.90 406.60 406.60
Net Income after Extraordinary Items and Discontinued Operations 15.26 392.90 168.30 150.50 181.40 249.30 510.80 583.50 465.90 406.60 406.60
Net Income after Non-Controlling/Minority Interests 15.26 392.90 168.30 150.50 181.40 249.30 510.80 583 465.90 406.60 406.60
Net Income Available to Common Stockholders 15.26 392.90 168.30 150.50 181.40 249.30 510.80 583 465.90 406.60 406.60
Diluted Net Income Available to Common Stockholders 15.26 392.90 168.30 150.50 181.40 249.30 510.80 583 465.90 406.60 406.60
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding 12.21 16.29 23.80 24.32 24.32 24.32 24.32 24.32 24.32 24.32 24.32
Diluted Weighted Average Shares Outstanding 12.21 16.29 23.83 24.32 24.32 24.32 24.32 24.32 24.32 24.32 24.32
Total Dividend Per Share 0.500 0.500 0.500

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top