Sadbhav Engineering Ltd

532710

Summary

Fair Value Assessment
Undervalued (32% Discount)
Fair ValueQ16.27UncertaintyVery High
Close Price11.01Mar 27, 2025
Market Closed
10.79
Price Down by 0.22 | 2.00 %
Previous Close
11.01
Day Range
10.79 – 10.79
Year Range
10.79 – 40.41
Bid / Ask
Market Cap
1.9 Bil
Volume / Average
419.1 k / 108.6 k
Beta (5-Year)
2.13
Shares Outstanding
171.57 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Other Net of Taxes Adjustments
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Reported Normalized Basic EPS
Reported Normalized Diluted EPS
Total Dividend Per Share
8,639.61
11,384.12
18,322.76
18,308.78
18,492.19
14,988.13
8,407.94
6,328.78
5,700.98
6,197.12
5,002.17
-4,921.67
-6,175.84
-8,886.40
-7,107.62
-7,602.77
-7,547.79
-4,536.80
-3,623.68
-3,233.72
-2,733.42
-1,424.89
3,717.95
5,208.28
9,436.36
11,201.17
10,889.42
7,440.34
3,871.14
2,705.10
2,467.25
3,463.70
3,577.29
-5,700.43
-6,440.03
-11,058.50
-11,961.55
-10,098.65
4,617.28
-6,259.84
-10,054.57
-9,600.66
-11,418.31
-6,418.82
-1,982.48
-1,231.75
-1,622.14
-760.39
790.76
12,063.10
-2,388.71
-7,349.47
-7,133.40
-7,954.62
-2,841.54
-342.76
-168.68
-94.36
-379.85
-1,331.57
-1,000.64
14.22
65.54
139.50
155.93
-44.39
-2,325.24
-1,400.43
-1,716.50
-1,140.24
-540.81
11,062.46
-2,374.48
-7,283.93
-6,993.90
-7,798.68
-2,885.93
-2,346.80
-1,400.43
-1,716.50
-1,140.24
-540.81
11,062.46
-2,374.48
-7,283.93
-6,993.90
-7,798.68
-2,885.93
591.93
932.89
1,176.18
1,109.37
752.09
-3,134.16
825.41
46.91
1,102.91
1,497.84
-90.25
-1,754.87
-467.54
-540.32
-30.88
211.28
7,928.30
-1,549.08
-7,237.02
-5,890.98
-6,300.84
-2,976.19
-1,754.87
-467.54
-540.32
-30.88
211.28
7,928.30
-1,549.08
-7,237.02
-5,890.98
-6,300.84
-2,976.19
-1,754.87
-467.54
-540.32
-30.88
211.28
7,928.30
-1,549.08
-7,237.02
-5,890.98
-6,300.84
-2,976.19
-21.56
0
156.92
171.53
171.57
171.57
171.57
171.57
171.57
171.57
171.57
171.57
171.85
156.98
171.56
171.57
171.57
171.57
171.57
171.57
171.57
171.57
171.57
171.85
0
0
0
0
-42.18
-34.32
-36.73
-17.35
0.700
0.700
0.700
0.750
1
1
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 8,639.61 11,384.12 18,322.76 18,308.78 18,492.19 14,988.13 8,407.94 6,328.78 5,700.98 6,197.12 5,002.17
Operating Income/Expenses -4,921.67 -6,175.84 -8,886.40 -7,107.62 -7,602.77 -7,547.79 -4,536.80 -3,623.68 -3,233.72 -2,733.42 -1,424.89
Total Operating Profit/Loss 3,717.95 5,208.28 9,436.36 11,201.17 10,889.42 7,440.34 3,871.14 2,705.10 2,467.25 3,463.70 3,577.29
Non-Operating Income/Expense, Total -5,700.43 -6,440.03 -11,058.50 -11,961.55 -10,098.65 4,617.28 -6,259.84 -10,054.57 -9,600.66 -11,418.31 -6,418.82
Pretax Income -1,982.48 -1,231.75 -1,622.14 -760.39 790.76 12,063.10 -2,388.71 -7,349.47 -7,133.40 -7,954.62 -2,841.54
Provision for Income Tax -342.76 -168.68 -94.36 -379.85 -1,331.57 -1,000.64 14.22 65.54 139.50 155.93 -44.39
Net Income before Extraordinary Items and Discontinued Operations -2,325.24 -1,400.43 -1,716.50 -1,140.24 -540.81 11,062.46 -2,374.48 -7,283.93 -6,993.90 -7,798.68 -2,885.93
Net Income after Extraordinary Items and Discontinued Operations -2,346.80 -1,400.43 -1,716.50 -1,140.24 -540.81 11,062.46 -2,374.48 -7,283.93 -6,993.90 -7,798.68 -2,885.93
Non-Controlling/Minority Interests 591.93 932.89 1,176.18 1,109.37 752.09 -3,134.16 825.41 46.91 1,102.91 1,497.84 -90.25
Net Income after Non-Controlling/Minority Interests -1,754.87 -467.54 -540.32 -30.88 211.28 7,928.30 -1,549.08 -7,237.02 -5,890.98 -6,300.84 -2,976.19
Net Income Available to Common Stockholders -1,754.87 -467.54 -540.32 -30.88 211.28 7,928.30 -1,549.08 -7,237.02 -5,890.98 -6,300.84 -2,976.19
Diluted Net Income Available to Common Stockholders -1,754.87 -467.54 -540.32 -30.88 211.28 7,928.30 -1,549.08 -7,237.02 -5,890.98 -6,300.84 -2,976.19
Income Statement Supplemental Section
Other Net of Taxes Adjustments -21.56 0
Basic Weighted Average Shares Outstanding 156.92 171.53 171.57 171.57 171.57 171.57 171.57 171.57 171.57 171.57 171.85
Diluted Weighted Average Shares Outstanding 156.98 171.56 171.57 171.57 171.57 171.57 171.57 171.57 171.57 171.57 171.85
Reported Normalized Basic EPS 0 0 0 0
Reported Normalized Diluted EPS -42.18 -34.32 -36.73 -17.35
Total Dividend Per Share 0.700 0.700 0.700 0.750 1 1

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top