Hathway Bhawani Cabletel & Datacom Ltd

509073

Summary

Fair Value Assessment
Overvalued (12% Premium)
Fair ValueQ14.32UncertaintyHigh
Close Price16.09Apr 01, 2025
Market Closed
16.00
Price Down by 0.09 | 0.56 %
Previous Close
16.09
Day Range
15.81 – 16.50
Year Range
14.86 – 23.66
Bid / Ask
Market Cap
129.6 Mil
Volume / Average
1.9 k / 4.5 k
Beta (5-Year)
0.45
Shares Outstanding
8.10 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Earnings from Equity Interest
Non-Controlling/Minority Interests
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
162.40
179.55
62.92
34.46
34.84
38.85
32.50
28.69
22.24
17.92
15.75
-195.15
-195.38
-69.89
-58.80
-31.18
-17.79
-18.65
-19.42
-19.55
-16.98
-16.90
-32.74
-15.83
-6.970
-24.34
3.660
21.07
13.84
9.270
2.680
0.940
-1.150
1.010
-0.430
-1.990
24.22
-3.440
0.830
-0.130
0.760
-0.120
-1.340
-1.220
-31.73
-16.26
-8.960
-0.120
0.220
21.90
13.71
10.03
2.560
-0.400
-2.370
0.470
1.020
0
0
0
15.07
-3.010
-1.440
-0.860
-0.030
0.370
-31.26
-15.25
-8.960
-0.120
0.220
36.97
10.70
7.970
1.700
-0.430
-2
-31.26
-15.25
-8.960
-0.120
0.220
36.97
10.70
7.970
1.700
-0.430
-2
-30.06
-14.34
-8.960
-0.120
0.220
36.97
10.70
7.970
1.700
-0.430
-2
-30.06
-14.34
-8.960
-0.120
0.220
36.97
10.70
7.970
1.700
-0.430
-2
-30.06
-14.34
-8.960
-0.120
0.220
36.97
10.70
7.970
1.700
-0.430
-2
-0.620
1.200
0.910
8.050
8.100
8.100
8.100
8.100
8.100
8.100
8.100
8.080
8.100
8.180
8.050
8.100
8.100
8.100
8.100
8.100
8.100
8.100
8.080
8.100
8.180
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 162.40 179.55 62.92 34.46 34.84 38.85 32.50 28.69 22.24 17.92 15.75
Operating Income/Expenses -195.15 -195.38 -69.89 -58.80 -31.18 -17.79 -18.65 -19.42 -19.55 -16.98 -16.90
Total Operating Profit/Loss -32.74 -15.83 -6.970 -24.34 3.660 21.07 13.84 9.270 2.680 0.940 -1.150
Non-Operating Income/Expense, Total 1.010 -0.430 -1.990 24.22 -3.440 0.830 -0.130 0.760 -0.120 -1.340 -1.220
Pretax Income -31.73 -16.26 -8.960 -0.120 0.220 21.90 13.71 10.03 2.560 -0.400 -2.370
Provision for Income Tax 0.470 1.020 0 0 0 15.07 -3.010 -1.440 -0.860 -0.030 0.370
Net Income before Extraordinary Items and Discontinued Operations -31.26 -15.25 -8.960 -0.120 0.220 36.97 10.70 7.970 1.700 -0.430 -2
Net Income after Extraordinary Items and Discontinued Operations -31.26 -15.25 -8.960 -0.120 0.220 36.97 10.70 7.970 1.700 -0.430 -2
Net Income after Non-Controlling/Minority Interests -30.06 -14.34 -8.960 -0.120 0.220 36.97 10.70 7.970 1.700 -0.430 -2
Net Income Available to Common Stockholders -30.06 -14.34 -8.960 -0.120 0.220 36.97 10.70 7.970 1.700 -0.430 -2
Diluted Net Income Available to Common Stockholders -30.06 -14.34 -8.960 -0.120 0.220 36.97 10.70 7.970 1.700 -0.430 -2
Income Statement Supplemental Section
Earnings from Equity Interest -0.620
Non-Controlling/Minority Interests 1.200 0.910
Basic Weighted Average Shares Outstanding 8.050 8.100 8.100 8.100 8.100 8.100 8.100 8.100 8.080 8.100 8.180
Diluted Weighted Average Shares Outstanding 8.050 8.100 8.100 8.100 8.100 8.100 8.100 8.100 8.080 8.100 8.180

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top