Warren Tea Ltd

508494

Overview

    • Equity Style Box

      Small Blend

    • Sector

      Consumer Defensive

    • Industry

      Farm Products

    • Day Range

      49.60 – 49.95

    • Year Range

      39.70 – 64.37

    • Market Cap

      592.7599 Mil

    • Volume / Avg

      5.0 / 2.3 k

    • Price / Sales

      —

    • Price / Book

      0.59

    • Price / Earnings

      172.82

    • Forward Div Yield

      0.00%

    • Trailing Div Yield

      —

Login To Show Full Chart

Summary

Fair Value Assessment
Undervalued (18% Discount)
Fair ValueQ59.07UncertaintyHigh
Close Price48.39Nov 13, 2025
₹ 49.60
Price Up by 1.21 | 2.50 %
Trading Information Business Description
Previous Close
48.39
Day Range
49.60 – 49.95
Year Range
39.70 – 64.37
Bid / Ask
48.81 × 49.5
Market Cap
592.8 Mil
Volume / Average
5.0 / 2.3 k
Beta (5-Year)
1.00
Shares Outstanding
11.95 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Earnings from Equity Interest
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
1,402.57
1,095.97
1,057.35
1,074.60
1,051
952.28
684.31
429.08
0
—
—
-1,380.01
-1,345.15
-1,132.22
-1,274.09
-1,323.79
-909.35
-636.75
-667.87
-31.08
-8.660
-9.560
22.57
-249.18
-74.86
-199.49
-272.80
42.93
47.56
-238.80
-31.08
-8.660
-9.560
38.83
-3.350
-32.93
-38.25
-43.95
160.17
6.030
465.21
27.24
23.25
19.05
61.40
-252.53
-107.79
-237.75
-316.75
203.10
53.59
226.41
-3.840
14.58
9.480
-15.57
100.84
28.87
78.55
75.09
121.24
17.44
-275.96
-4.680
-8.200
-8.200
-7.820
55.89
-4.890
1.530
-2.310
-19.37
-6.450
13.26
11.39
11.21
2.110
38.01
-95.80
-83.81
-157.67
-243.97
304.97
64.58
-36.30
2.880
17.59
3.390
38.01
-95.80
-83.81
-157.67
-243.97
304.97
64.58
-36.30
2.880
17.59
3.390
38.01
-95.80
-83.81
-157.67
-243.97
304.97
64.58
-36.30
2.880
17.59
3.390
38.01
-95.80
-83.81
-157.67
-243.97
304.97
64.58
-36.30
2.880
17.59
3.390
38.01
-95.80
-83.81
-157.67
-243.97
304.97
64.58
-36.30
2.880
17.59
3.390
—
—
—
—
—
—
—
—
—
—
—
11.95
11.95
11.95
11.95
11.95
11.95
11.95
11.95
11.95
11.95
11.95
11.95
11.95
11.95
11.95
11.95
11.95
11.95
11.95
11.95
11.95
11.95
View 10-K Form
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit 1,402.57 1,095.97 1,057.35 1,074.60 1,051 952.28 684.31 429.08 0 – –
Operating Income/Expenses -1,380.01 -1,345.15 -1,132.22 -1,274.09 -1,323.79 -909.35 -636.75 -667.87 -31.08 -8.660 -9.560
Total Operating Profit/Loss 22.57 -249.18 -74.86 -199.49 -272.80 42.93 47.56 -238.80 -31.08 -8.660 -9.560
Non-Operating Income/Expense, Total 38.83 -3.350 -32.93 -38.25 -43.95 160.17 6.030 465.21 27.24 23.25 19.05
Pretax Income 61.40 -252.53 -107.79 -237.75 -316.75 203.10 53.59 226.41 -3.840 14.58 9.480
Provision for Income Tax -15.57 100.84 28.87 78.55 75.09 121.24 17.44 -275.96 -4.680 -8.200 -8.200
Earnings from Equity Interest -7.820 55.89 -4.890 1.530 -2.310 -19.37 -6.450 13.26 11.39 11.21 2.110
Net Income before Extraordinary Items and Discontinued Operations 38.01 -95.80 -83.81 -157.67 -243.97 304.97 64.58 -36.30 2.880 17.59 3.390
Net Income after Extraordinary Items and Discontinued Operations 38.01 -95.80 -83.81 -157.67 -243.97 304.97 64.58 -36.30 2.880 17.59 3.390
Net Income after Non-Controlling/Minority Interests 38.01 -95.80 -83.81 -157.67 -243.97 304.97 64.58 -36.30 2.880 17.59 3.390
Net Income Available to Common Stockholders 38.01 -95.80 -83.81 -157.67 -243.97 304.97 64.58 -36.30 2.880 17.59 3.390
Diluted Net Income Available to Common Stockholders 38.01 -95.80 -83.81 -157.67 -243.97 304.97 64.58 -36.30 2.880 17.59 3.390
Income Statement Supplemental Section – – – – – – – – – – –
Basic Weighted Average Shares Outstanding 11.95 11.95 11.95 11.95 11.95 11.95 11.95 11.95 11.95 11.95 11.95
Diluted Weighted Average Shares Outstanding 11.95 11.95 11.95 11.95 11.95 11.95 11.95 11.95 11.95 11.95 11.95

STOCKS
MUTUAL FUNDS
ADITYABIRLAANGELONEAXISBajajBANDHANBARODABNPBOICANARACAPITALMINDDSPEDELWEISSFRANKLINTEMPLETONGROWWHDFCHELIOSHSBCICICIIIFLINVESCOITIJIOBLACKROCKJMKOTAKLICMahindraManulifeMIRAEMOTILALNAVINipponNJOldBridgePGIMPPFASQUANTQUANTUMSAMCOSBISHRIRAMSUNDARAMTATATAURUSTrustUNIFIUNIONUTIWhiteOakZERODHA
INSURANCE FUNDS
ABSLAEGONAGEASFEDERALAVIVABAJAJALLIANZBHARTIAXACANARAHSBCORIENTBANKEDELWEISSTOKIOEXIDEFUTUREGENERALIHDFCICICIPRUDENTIALINDIAFIRSTKOTAKMAHINDRALICMAXLIFEPNBMETLIFEPRAMERICARELIANCENIPPONSAHARASBISHRIRAMSTARUNIONDAI-ICHITATAAIA

About Us

Connect With Us

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top