Tata Elxsi Ltd

500408

Summary

Fair Value Assessment
Undervalued (14% Discount)
Fair ValueQ6,720.81UncertaintyMedium
Close Price5,762.35Apr 29, 2025
5,765.00
Price Up by 2.65 | 0.05 %
Previous Close
5,762.35
Day Range
5,655.35 – 5,775.00
Year Range
4,601.05 – 9,082.90
Bid / Ask
5,763.35 × 5769.9
Market Cap
359.1 Bil
Volume / Average
5.0 k / 24.7 k
Beta (5-Year)
Shares Outstanding
62.28 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Tata Elxsi Ltd is an India-based provider of design and technology services for the aerospace and defense, automotive, broadcasting and media, communications, consumer products, healthcare, semiconductor, and automotive industries. Its Services are Research, Design, Portfolio, Test & Validation, Operate & Automate, Industry 4.0, Product Engineering, and Enterprise Learning. The firm has operations in India, the United States, Europe, and Others.
Contact
ITPB Road Whitefield, Bengaluru, KA 560 048
T +91 8022979123
www.tataelxsi.com opens in a new tab
Sector
Technology
Industry
Software - Application
Most Recent Earnings
Mar 31, 2025
Fiscal Year End
Mar 31, 2025
Employees
13,556

Key Metrics

Income Statement (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Revenue
37.29 37.29 35.52 31.45 24.71 18.26
Revenue Growth %
4.98% 4.98% 12.96% 27.28% 35.30% 13.44%
Gross Profit
14.43 14.43 15.47 13.34 10.46 7.11
Gross Profit Margin %
38.69% 38.69% 43.56% 42.43% 42.35% 38.96%
Operating Income
8.68 8.68 9.59 8.88 7.24 4.87
Operating Margin %
23.28% 23.28% 27.01% 28.24% 29.30% 26.68%
EBIT
10.47 10.47 9.76 9.00 7.24 4.89
EBIT Margin %
28.09% 28.09% 27.47% 28.63% 29.32% 26.77%
EBITDA
11.52 11.52 10.75 9.82 7.80 5.33
EBITDA Margin %
30.90% 30.90% 30.26% 31.21% 31.56% 29.20%
Net Income
7.85 7.85 7.92 7.55 5.50 3.68
Net Profit Margin %
21.05% 21.05% 22.30% 24.01% 22.25% 20.16%
Basic EPS
126.03 126.03 127.21 121.26 88.26 59.11
Diluted EPS
126.01 126.01 127.18 121.26 88.26 59.11
Normalized EPS
128.38 128.38 128.63 121.25 89.10 59.54
Total Dividends per Share
70.00 70.00 60.60 42.50 48.00 16.50
Balance Sheet (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Total Assets
35.86 35.86 31.87 27.64 21.69 17.17
Total Liabilities
7.26 7.26 6.81 6.78 5.68 3.65
Total Debt
1.92 1.92 2.24 1.82 1.39 0.73
Total Equity
28.60 28.60 25.06 20.86 16.01 13.52
Cash And Cash Equivalents
1.35 1.35 1.33 1.34 1.51 1.00
Working Capital
22.68 22.68 20.91 18.35 12.85 11.27
Shares Outstanding (Bil)
0.06
62.28
Book Value Per Share
459.28 459.28 399.93 334.92 257.06 217.12
Total Debt To Equity
0.07 0.07 0.09 0.09 0.09 0.05
Cash Flow Statement (in Bil, except ratios)
03/31/2025
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
8.12 7.01 4.87 4.83 4.37 2.56
Cash From Investing Activities
-3.08 -2.70 -2.02 -1.08 -4.38 0.39
Cash From Financing Activities
-4.99 -4.28 -3.03 -3.26 -1.26 -1.24
Capital Expenditures
0.16 0.83 0.64 0.71 0.39 0.23
Free Cash Flow
8.18 7.53 7.32 5.12 3.86 2.52
Change in Cash
0.05 0.03 -0.18 0.49 -1.27 1.71

Profile

Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Manoj Raghavan (53) Director, Managing Director and Chief Executive Officer
Total Compensation for all Key Executives
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership

Name
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Change Amount
Change %
Date
SBI Magnum Midcap Reg Gr 1.04 1.62 650,000
96,281
17.39%
Mar 31, 2025
Vanguard Total Intl Stock Index Inv 0.79 0.01 489,219
8,049
1.67%
Mar 31, 2025
Vanguard Emerging Mkts Stock Idx Inv 0.72 0.02 446,223
Mar 31, 2025
HDFC S Life-Opportunities Wealth Builder 0.56 0.52 347,092
-390
0.11%
Mar 31, 2025
iShares Core MSCI Emerging Markets ETF 0.51 0.02 319,138
Mar 31, 2025
Total (for Top 5) 3.62 2,251,672
103,940

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top