Tata Elxsi Ltd

500408

Summary

Fair Value Assessment
Undervalued (5% Discount)
Fair ValueQ5,777.39UncertaintyMedium
Close Price5,468.60Sep 08, 2025
5,525.50
Price Up by 56.90 | 1.04 %
Previous Close
5,468.60
Day Range
5,483.00 – 5,680.00
Year Range
4,601.05 – 8,140.00
Bid / Ask
5,525.10 × 5525.5
Market Cap
344.2 Bil
Volume / Average
21.1 k / 11.6 k
Beta (5-Year)
Shares Outstanding
62.29 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Tata Elxsi Ltd provides product design and engineering services to the consumer electronics, communications & transportation industries and systems integration and support services for enterprise customers. It also provides digital content creation for media and entertainment industry. It operates across two core domains: Software Development & Services (SDS) and Systems Integration & Support (SIS). The company’s operations are located in multiple cities in India, and in multiple international locations including United Kingdom (UK), United States of America (USA), France, Germany, Japan, Ireland, Netherlands, South Africa, Canada, Spain, Dubai, Poland, Italy and Romania.
Contact
ITPB Road Whitefield, Bengaluru, KA 560048
T +91 8022979123
www.tataelxsi.com opens in a new tab
Sector
Technology
Industry
Software - Application
Most Recent Earnings
Jun 30, 2025
Fiscal Year End
Mar 31, 2026
Employees
12,414

Key Metrics

This table shows 5 and 10 year data from the company's income statement sheet.
Income Statement (in Bil, except ratios)
06/30/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Revenue
36.95 37.29 35.52 31.45 24.71 18.26
Revenue Growth %
1.83% 4.98% 12.96% 27.28% 35.30% 13.44%
Gross Profit
14.79 15.60 15.47 13.34 10.46 7.11
Gross Profit Margin %
40.03% 41.83% 43.56% 42.43% 42.35% 38.96%
Operating Income
8.38 9.01 9.59 8.88 7.24 4.87
Operating Margin %
22.68% 24.15% 27.01% 28.24% 29.30% 26.68%
EBIT
8.58 9.15 9.76 9.00 7.24 4.89
EBIT Margin %
23.23% 24.53% 27.47% 28.63% 29.32% 26.77%
EBITDA
9.60 10.20 10.75 9.82 7.80 5.33
EBITDA Margin %
26.00% 27.34% 30.26% 31.21% 31.56% 29.20%
Net Income
7.45 7.85 7.92 7.55 5.50 3.68
Net Profit Margin %
20.17% 21.05% 22.30% 24.01% 22.25% 20.16%
Basic EPS
119.66 126.03 127.21 121.26 88.26 59.11
Diluted EPS
119.63 126.01 127.18 121.26 88.26 59.11
Normalized EPS
121.19 127.56 128.63 121.25 89.10 59.54
Total Dividends per Share
75.00 70.00 60.60 42.50 48.00 16.50
This table shows 5 and 10 year data from the company's balance sheet.
Balance Sheet (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Total Assets
35.86 35.86 31.87 27.64 21.69 17.17
Total Liabilities
7.26 7.26 6.81 6.78 5.68 3.65
Total Debt
1.92 1.92 2.24 1.82 1.39 0.73
Total Equity
28.60 28.60 25.06 20.86 16.01 13.52
Cash And Cash Equivalents
1.35 1.35 1.33 1.34 1.51 1.00
Working Capital
22.68 22.68 20.91 18.35 12.85 11.27
Shares Outstanding (Mil)
62.28
Book Value Per Share
456.07 456.07 399.93 334.92 257.06 217.12
Total Debt To Equity
0.07 0.07 0.09 0.09 0.09 0.05
This table shows 5 and 10 year data from the company's cash flow statement.
Cash Flow Statement (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Cash From Operating Activities
8.12 8.12 7.01 4.87 4.83 4.37
Cash From Investing Activities
-3.08 -3.08 -2.70 -2.02 -1.08 -4.38
Cash From Financing Activities
-4.99 -4.99 -4.28 -3.03 -3.26 -1.26
Capital Expenditures
0.16 0.16 0.83 0.64 0.71 0.39
Free Cash Flow
8.18 8.18 7.53 7.32 5.12 3.86
Change in Cash
0.05 0.05 0.03 -0.18 0.49 -1.27

Profile

Executives shows executive data in a table format includes information on Key Executives, Board of Directors.
Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Manoj Raghavan (—) Director, Managing Director and Chief Executive Officer
Total Compensation for all Key Executives
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
Oops!
Something went wrong.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
Oops!
Something went wrong.

Ownership

Ownership lists the Fund owners and Intitutional owners of the stock.
Name
Morningstar
Rating
% Total
Shares Held
% Total
Assets
Trend
Prev. 8 Qtrs
Current Shares
Change Amount
Change %
Date
SBI Midcap Reg Gr 1.69 2.84 1,050,000
0.00%
Jul 31, 2025
Vanguard Total Intl Stock Index Inv 0.80 0.01 496,348
0.00%
Jul 31, 2025
Vanguard Emerging Mkts Stock Idx Inv 0.72 0.02 451,265
1,035
0.23%
Jul 31, 2025
iShares Core MSCI Emerging Markets ETF 0.55 0.02 342,554
0.00%
Aug 29, 2025
HDFC S Life-Opportunities Wealth Builder 0.52 0.53 321,098
3,323
1.05%
Jul 31, 2025
Total (for Top 5) 4.27 2,661,265
4,358

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top