Padmanabh Alloys & Polymers Ltd

531779

Summary

Fair Value Assessment
Undervalued (26% Discount)
Fair ValueQ24.45UncertaintyHigh
Close Price18.05Mar 28, 2025
Market Closed
18.05
Price Down by 0.95 | 5.00 %
Previous Close
18.05
Day Range
18.05 – 19.00
Year Range
17.50 – 34.78
Bid / Ask
Market Cap
97.7 Mil
Volume / Average
2.1 k / 3.5 k
Beta (5-Year)
-0.23
Shares Outstanding
5.41 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Extraordinary Items
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Earnings from Equity Interest
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Reported Normalized Basic EPS
Reported Normalized Diluted EPS
35.33
39.60
46.52
45.59
43.41
48.38
70.49
67.73
64.19
-24.50
-30.59
-38.26
-36.04
-38.89
-43.79
-59.33
-57.42
-61.91
10.83
9.010
8.260
9.550
4.520
4.590
11.17
10.31
2.270
-2.030
-2.380
-2.420
-2.490
-1.790
-3.880
-7.240
-3.830
-4.110
8.800
6.620
5.830
7.060
2.740
0.710
3.930
6.480
-1.840
-1.640
-4.840
-0.910
-2.280
-0.920
-0.430
-1.330
-1.660
0.540
7.160
1.780
4.920
4.780
1.810
0.280
2.600
4.830
-1.310
0
0
0
0
0
7.160
1.780
4.920
4.780
1.810
0.280
2.600
4.830
-1.300
7.160
1.780
4.920
4.780
1.810
0.280
2.600
4.830
-1.300
7.160
1.780
4.920
4.780
1.810
0.280
2.600
4.830
-1.300
7.160
1.780
4.920
4.780
1.810
0.280
2.600
4.830
-1.300
0
5.410
5.410
5.410
5.410
5.410
5.410
5.410
5.410
5.820
5.410
5.410
5.410
5.410
5.410
5.410
5.410
5.410
5.820
0
0
0
0
0
0
0
0
1.320
0.330
0.910
0.880
0.340
0.050
0.480
0.890
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 35.33 39.60 46.52 45.59 43.41 48.38 70.49 67.73 64.19
Operating Income/Expenses -24.50 -30.59 -38.26 -36.04 -38.89 -43.79 -59.33 -57.42 -61.91
Total Operating Profit/Loss 10.83 9.010 8.260 9.550 4.520 4.590 11.17 10.31 2.270
Non-Operating Income/Expense, Total -2.030 -2.380 -2.420 -2.490 -1.790 -3.880 -7.240 -3.830 -4.110
Pretax Income 8.800 6.620 5.830 7.060 2.740 0.710 3.930 6.480 -1.840
Provision for Income Tax -1.640 -4.840 -0.910 -2.280 -0.920 -0.430 -1.330 -1.660 0.540
Net Income before Extraordinary Items and Discontinued Operations 7.160 1.780 4.920 4.780 1.810 0.280 2.600 4.830 -1.310
Extraordinary Items 0 0 0 0 0
Net Income after Extraordinary Items and Discontinued Operations 7.160 1.780 4.920 4.780 1.810 0.280 2.600 4.830 -1.300
Net Income after Non-Controlling/Minority Interests 7.160 1.780 4.920 4.780 1.810 0.280 2.600 4.830 -1.300
Net Income Available to Common Stockholders 7.160 1.780 4.920 4.780 1.810 0.280 2.600 4.830 -1.300
Diluted Net Income Available to Common Stockholders 7.160 1.780 4.920 4.780 1.810 0.280 2.600 4.830 -1.300
Income Statement Supplemental Section
Earnings from Equity Interest 0
Basic Weighted Average Shares Outstanding 5.410 5.410 5.410 5.410 5.410 5.410 5.410 5.410 5.820
Diluted Weighted Average Shares Outstanding 5.410 5.410 5.410 5.410 5.410 5.410 5.410 5.410 5.820
Reported Normalized Basic EPS 0 0 0 0 0 0 0 0
Reported Normalized Diluted EPS 1.320 0.330 0.910 0.880 0.340 0.050 0.480 0.890

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top