Hardcastle & Waud Manufacturing Co Ltd

509597

Summary

Fair Value Assessment
Undervalued (5% Discount)
Fair ValueQ758.29UncertaintyHigh
Close Price720.35Jul 03, 2025
Market Closed
713.20
Price Down by 7.15 | 0.99 %
Previous Close
720.35
Day Range
710.50 – 720.00
Year Range
600.00 – 1,178.00
Bid / Ask
Market Cap
484.6 Mil
Volume / Average
10.0 / 461.2
Beta (5-Year)
Shares Outstanding
0.68 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Hardcastle & Waud Manufacturing Co Ltd is engaged in the manufacturing and marketing of industrial chemicals. The company operates in three segments including Industrial Chemicals, Investments, and Leasing Activities. The Industrial Chemicals segment manufactures chemicals for metalworking, electrical, engineering, and other related industries. Its products include heat treatment products, fluid power products, die-casting lubricants, cutting coolants, drawing compounds, rolling and coating oils, rust preventives, hot forging lubricants, cleaners, and industrial lubricants.
Contact
87 Veer Nariman Road, Gate No. 10 Brabourne Stadium, 1st Floor, Mumbai, MH 400020
T +91 2222837658
www.hawcoindia.com opens in a new tab
Sector
Industrials
Industry
Conglomerates
Most Recent Earnings
Mar 31, 2025
Fiscal Year End
Mar 31, 2025
Employees
6

Key Metrics

Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Income Statement (in Mil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Revenue
58.89 58.89 44.39 28.86 32.93 31.36
Revenue Growth %
8.81% 8.81% 53.85% -12.38% 5.00% 15.89%
Gross Profit
50.32 50.32 39.94 24.81 27.18 21.58
Gross Profit Margin %
85.44% 85.44% 89.97% 85.97% 82.53% 68.81%
Operating Income
23.40 23.40 16.11 0.94 8.14 3.73
Operating Margin %
39.74% 39.74% 36.28% 3.26% 24.71% 11.89%
EBIT
27.83 27.83 25.69 4.69 9.23 4.94
EBIT Margin %
47.25% 47.25% 57.86% 16.25% 28.02% 15.75%
EBITDA
35.06 35.06 32.41 11.15 15.11 9.68
EBITDA Margin %
59.52% 59.52% 73.01% 38.65% 45.89% 30.86%
Net Income
12.87 12.87 25.78 10.96 12.72 0.09
Net Profit Margin %
21.85% 21.85% 58.08% 37.98% 38.62% 0.29%
Basic EPS
18.94 18.94 37.94 16.13 18.72 0.14
Diluted EPS
18.94 18.94 37.94 16.13 18.72 0.14
Normalized EPS
Total Dividends per Share
Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Balance Sheet (in Mil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Total Assets
486.63 486.63 459.18 433.01 435.32 374.62
Total Liabilities
31.40 31.40 14.42 15.37 33.17 25.57
Total Debt
23.01
Total Equity
455.23 455.23 444.76 417.64 402.16 349.05
Cash And Cash Equivalents
1.31 1.31 18.39 3.02 1.92 0.94
Working Capital
19.67 19.67 38.65 114.64 105.51 14.73
Shares Outstanding (Th)
679.47 679.47 679.47
Book Value Per Share
669.98 669.98 654.56 614.66 591.86 513.71
Total Debt To Equity
0.07
Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Cash Flow Statement (in Mil, except ratios)
03/31/2025
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
6.95 30.83 -29.61 32.07 13.49 1.59
Cash From Investing Activities
-24.02 -15.46 30.70 -31.09 -12.51 -1.77
Cash From Financing Activities
-0.50 -2.00
Capital Expenditures
13.93 5.54 10.69 8.32 8.55 6.03
Free Cash Flow
-11.66 2.15 -6.99 -2.50 1.15 1.35
Change in Cash
-17.07 15.37 1.09 0.98 0.48 -2.18

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
Oops!
Something went wrong.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
Oops!
Something went wrong.

Ownership

There is no Ownership data available.

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top