Hardcastle & Waud Manufacturing Co Ltd

509597

Summary

Fair Value Assessment
Undervalued (10% Discount)
Fair ValueQ793.89UncertaintyHigh
Close Price708.05Mar 25, 2025
716.80
Price Up by 8.75 | 1.24 %
Previous Close
708.05
Day Range
710.55 – 718.00
Year Range
600.00 – 1,354.75
Bid / Ask
699.00 × 716.5
Market Cap
487.0 Mil
Volume / Average
500.0 / 117.6
Beta (5-Year)
0.79
Shares Outstanding
0.68 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Hardcastle & Waud Manufacturing Co Ltd is engaged in the manufacturing and marketing of industrial chemicals. The company operates in three segments including Industrial Chemicals, Investments, and Leasing Activities. The Industrial Chemicals segment manufactures chemicals for metalworking, electrical, engineering, and other related industries. Its products include heat treatment products, fluid power products, die-casting lubricants, cutting coolants, drawing compounds, rolling and coating oils, rust preventives, hot forging lubricants, cleaners, and industrial lubricants.
Contact
87 Veer Nariman Road, Gate No. 10 Brabourne Stadium, 1st Floor, Mumbai, MH 400020
T +91 2222837658
www.hawcoindia.com opens in a new tab
Sector
Industrials
Industry
Conglomerates
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
6

Key Metrics

Income Statement (in Mil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
44.34 44.39 28.86 32.93 31.36 27.06
Revenue Growth %
5.30% 53.85% -12.38% 5.00% 15.89% -5.68%
Gross Profit
40.59 39.94 24.81 27.18 21.58 19.93
Gross Profit Margin %
91.55% 89.97% 85.97% 82.53% 68.81% 73.65%
Operating Income
18.04 16.11 0.94 8.14 3.73 2.58
Operating Margin %
40.69% 36.28% 3.26% 24.71% 11.89% 9.54%
EBIT
27.79 25.69 4.69 9.23 4.94 12.12
EBIT Margin %
62.68% 57.86% 16.25% 28.02% 15.75% 44.78%
EBITDA
34.76 32.41 11.15 15.11 9.68 16.16
EBITDA Margin %
78.39% 73.01% 38.65% 45.89% 30.86% 59.73%
Net Income
17.49 25.78 10.96 12.72 0.09 9.01
Net Profit Margin %
39.44% 58.08% 37.98% 38.62% 0.29% 33.30%
Basic EPS
25.73 37.94 16.13 18.72 0.14 13.26
Diluted EPS
25.73 37.94 16.13 18.72 0.14 13.26
Normalized EPS
Total Dividends per Share
Balance Sheet (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
474.99 459.18 433.01 435.32 374.62 376.48
Total Liabilities
24.84 14.42 15.37 33.17 25.57 25.52
Total Debt
23.01 0.50
Total Equity
450.15 444.76 417.64 402.16 349.05 350.97
Cash And Cash Equivalents
1.44 18.39 3.02 1.92 0.94 0.46
Working Capital
66.20 38.65 114.64 105.51 14.73 -2.27
Shares Outstanding (Mil)
0.68 0.68 0.68 0.68
Book Value Per Share
654.56 614.66 591.86 513.71 516.53
Total Debt To Equity
0.07 0.00
Cash Flow Statement (in Mil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
6.13 30.83 -29.61 32.07 13.49 1.59
Cash From Investing Activities
-15.02 -15.46 30.70 -31.09 -12.51 -1.77
Cash From Financing Activities
-0.50 -2.00
Capital Expenditures
5.54 10.69 8.32 8.55 6.03
Free Cash Flow
2.15 -6.99 -2.50 1.15 1.35
Change in Cash
-8.89 15.37 1.09 0.98 0.48 -2.18

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership


© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top