Larsen & Toubro Ltd

500510

Summary

Fair Value Assessment
Fairly Valued
Fair ValueQ3,645.10UncertaintyMedium
Close Price3,654.10Jun 06, 2025
Market Closed
3,679.65
Price Up by 25.55 | 0.70 %
Previous Close
3,654.10
Day Range
3,654.40 – 3,709.00
Year Range
2,967.65 – 3,963.00
Bid / Ask
Market Cap
5.1 Tril
Volume / Average
73.6 k / 134.2 k
Beta (5-Year)
Shares Outstanding
1,375.28 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Larsen & Toubro Ltd is a technology, engineering, manufacturing, and financial services conglomerate operating globally. It enters into contracts to construct various facilities, develop solutions for offshore and onshore hydrocarbon projects, serve power plants, build ships, and perform other engineering projects. Its integrated capabilities help customers throughout the entire value chain, from design to delivering a project. The company's operating segments are: Infrastructure projects, Energy projects, Hi-Tech Manufacturing, IT & Technology services, Financial services, Development projects, and other segments. A majority of its revenue is generated from the Infrastructure projects segment. Geographically, the group generates maximum revenue from its operations in India.
Contact
Norottarn Morarjee Marg L&T House, Ballard Estate, Mumbai, MH 400001
T +91 2267525656
ccdpr@lth.ltindia. opens in a new tab
www.larsentoubro.com opens in a new tab
Sector
Industrials
Industry
Engineering & Construction
Most Recent Earnings
Mar 31, 2025
Fiscal Year End
Mar 31, 2026
Employees
58,244

Key Metrics

Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Income Statement (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Revenue
2,542.09 2,542.09 2,191.16 1,816.61 1,556.72 1,344.77
Revenue Growth %
16.02% 16.02% 20.62% 16.69% 15.76% -6.81%
Gross Profit
830.40 830.40 730.87 650.46 559.34 477.76
Gross Profit Margin %
32.67% 32.67% 33.36% 35.81% 35.93% 35.53%
Operating Income
265.12 265.12 217.31 195.01 193.54 155.29
Operating Margin %
10.43% 10.43% 9.92% 10.74% 12.43% 11.55%
EBIT
244.38 244.38 216.07 184.69 164.03 147.63
EBIT Margin %
9.61% 9.61% 9.86% 10.17% 10.54% 10.98%
EBITDA
285.37 285.37 252.81 218.53 193.41 176.24
EBITDA Margin %
11.23% 11.23% 11.54% 12.03% 12.42% 13.11%
Net Income
150.37 150.37 130.59 104.71 86.69 115.83
Net Profit Margin %
6.95% 6.95% 7.10% 6.90% 6.63% 6.13%
Basic EPS
109.36 109.36 93.96 74.51 61.71 82.49
Diluted EPS
109.28 109.28 93.88 74.45 61.65 82.41
Normalized EPS
95.82 95.82 89.30 76.87 57.08 21.55
Total Dividends per Share
28.00 28.00 30.00 22.00 18.00 26.00
Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Balance Sheet (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Total Assets
3,795.24 3,795.24 3,396.27 3,303.52 3,200.49 3,112.74
Total Liabilities
2,641.20 2,641.20 2,370.78 2,267.85 2,246.75 2,233.54
Total Debt
1,324.09 1,324.09 1,163.22 1,206.50 1,251.22 1,331.86
Total Equity
1,154.04 1,154.04 1,025.50 1,035.67 953.74 879.20
Cash And Cash Equivalents
121.87 121.87 119.59 169.27 137.70 133.74
Working Capital
433.71 433.71 414.79 601.38 487.48 575.59
Shares Outstanding (Bil)
1.41 1.41
Book Value Per Share
706.49 706.49 624.21 632.23 583.87 537.43
Total Debt To Equity
1.15 1.15 1.13 1.16 1.31 1.51
Key-Metrics - Financial Summary shows the income statement, balance sheet , cash flow statement data - 5 year and 10 year of the company stock.
Cash Flow Statement (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Cash From Operating Activities
91.61 91.61 182.66 227.77 191.64 228.44
Cash From Investing Activities
-155.18 -155.18 21.63 -83.12 -36.68 -54.29
Cash From Financing Activities
65.57 65.57 -254.13 -115.72 -151.81 -152.74
Capital Expenditures
44.19 44.19 45.17 41.44 31.11 18.08
Free Cash Flow
131.96 131.96 115.29 102.07 83.28 76.78
Change in Cash
2.00 2.00 -49.84 28.93 3.14 21.41

Profile

Executives shows executive data in a table format includes information on Key Executives, Board of Directors.
Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Ramamurthi Shankar Raman (67) Executive Director,Whole Time Director and Chief Financial Officer
132,300,000 286,200,000 221,700,000 316,600,000 3,734,000,000
Sekharipuram Narayanan Subrahmanyan (—) Executive Director,Chairman and Managing Director
285,000,000 612,700,000 356,700,000 510,500,000 7,625,000,000
Subramanian Sarma (—) Executive Director,Whole Time Director and Senior Executive Vice President, Energy
114,000,000 234,700,000 252,800,000 370,300,000 4,354,000,000
Sudhindra Vasantrao Desai (—) Executive Director,Whole Time Director and Senior Executive Vice President, Civil Infrastructure
34,700,000 125,500,000 133,600,000 192,100,000 2,534,000,000
Tharayil Madhava Das (—) Executive Director,Whole Time Director and Senior Executive Vice President, Utilities
36,600,000 123,000,000 114,700,000 187,400,000 2,477,000,000
Anil Vithal Parab (—) Executive Director,Whole-Time Director and Senior Executive Vice President (Heavy Engineering and LandT Valves)
53,900,000 125,200,000 1,540,000,000
A Sivaram Nair (—) Company Secretary & Compliance Officer
Total Compensation for all Key Executives INR
602,600,000 1,382,100,000 1,133,400,000 1,702,100,000 22,264,000,000
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
Oops!
Something went wrong.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
Oops!
Something went wrong.

Ownership


© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top