| | | | | | | | | | | |
|
Gross Profit
|
609,350.64
|
588,537.56
|
847,122.28
|
1,114,895
|
869,431.49
|
735,475
|
1,121,415.82
|
1,222,843.73
|
1,393,683.05
|
1,287,244.24
|
1,373,470.54
|
|
Operating Income/Expenses
|
-290,330.73
|
-288,499.23
|
-435,783.34
|
-483,994.17
|
-462,418.50
|
-406,723.31
|
-510,711.27
|
-549,489.89
|
-574,688.74
|
-651,017.53
|
-627,229.23
|
|
Total Operating Profit/Loss
|
319,019.91
|
300,038.33
|
411,338.94
|
630,900.83
|
407,012.99
|
328,751.69
|
610,704.55
|
673,353.84
|
818,994.31
|
636,226.71
|
746,241.31
|
|
Non-Operating Income/Expense, Total
|
-91,840.78
|
10,362.43
|
-19,263.92
|
-83,229.43
|
-216,331.49
|
-27,655.22
|
-69,793.53
|
-242,846.32
|
-50,393.66
|
-112,247.90
|
-153,031.70
|
|
Pretax Income
|
227,179.13
|
310,400.76
|
392,075.02
|
547,671.40
|
190,681.50
|
301,096.47
|
540,911.02
|
430,507.52
|
768,600.65
|
523,978.81
|
593,209.61
|
|
Provision for Income Tax
|
-84,169.79
|
-95,617.27
|
-131,395.16
|
-208,802.11
|
-75,080.02
|
-87,662.01
|
-47,970.45
|
-102,731.47
|
-197,592.22
|
-140,692.71
|
-165,121.61
|
|
Net Income before Extraordinary Items and Discontinued Operations
|
143,135.25
|
214,783.49
|
260,679.86
|
338,869.29
|
115,601.48
|
213,434.46
|
492,940.57
|
327,776.05
|
571,008.43
|
383,286.10
|
428,088
|
|
Net Income after Extraordinary Items and Discontinued Operations
|
143,135.25
|
214,783.49
|
260,679.86
|
338,869.29
|
115,601.48
|
213,434.46
|
492,940.57
|
327,776.05
|
571,008.43
|
383,286.10
|
428,088
|
|
Non-Controlling/Minority Interests
|
-1,897.16
|
-9,804.76
|
-39,620.58
|
-33,919.68
|
-6,530
|
-50,947.58
|
-37,719.51
|
26,628.73
|
-78,794.65
|
-21,029.87
|
-62,753.27
|
|
Net Income after Non-Controlling/Minority Interests
|
141,238.09
|
204,978.73
|
221,059.28
|
304,949.61
|
109,071.48
|
162,486.88
|
455,221.06
|
354,404.78
|
492,213.78
|
362,256.23
|
365,334.73
|
|
Net Income Available to Common Stockholders
|
141,238.09
|
204,978.73
|
221,059.28
|
304,949.61
|
109,071.48
|
162,486.88
|
455,221.06
|
354,404.78
|
492,213.78
|
362,256.23
|
365,334.73
|
|
Diluted Net Income Available to Common Stockholders
|
141,238.09
|
204,978.73
|
221,059.28
|
304,949.61
|
109,071.48
|
162,486.88
|
455,221.06
|
354,404.78
|
492,213.78
|
362,256.23
|
365,334.73
|
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
|
Earnings from Equity Interest
|
125.91
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
|
Basic Weighted Average Shares Outstanding
|
12,833.24
|
12,833.24
|
12,833.24
|
12,806.90
|
12,580.28
|
12,580.28
|
12,580.28
|
12,580.28
|
12,580.28
|
12,580.28
|
12,576.91
|
|
Diluted Weighted Average Shares Outstanding
|
12,833.24
|
12,833.24
|
12,833.24
|
12,806.90
|
12,580.28
|
12,580.28
|
12,580.28
|
12,580.28
|
12,580.28
|
12,580.28
|
12,576.91
|
|
Total Dividend Per Share
|
3.833
|
7.417
|
6.050
|
6.600
|
6.750
|
1.750
|
9.100
|
14
|
10.25
|
13.50
|
12.25
|