| | | | | | | | | | | |
Gross Profit
|
645,615.72
|
600,184.92
|
580,705.10
|
836,094.99
|
1,104,892.48
|
842,025.14
|
726,160.06
|
1,107,199.03
|
1,213,030.07
|
1,378,642.23
|
1,241,204.63
|
Operating Income/Expenses
|
-267,948.16
|
-281,165.01
|
-280,666.77
|
-424,756.05
|
-473,991.65
|
-451,876.86
|
-397,408.37
|
-496,494.48
|
-539,676.23
|
-559,647.92
|
-550,516.42
|
Total Operating Profit/Loss
|
377,667.56
|
319,019.91
|
300,038.33
|
411,338.94
|
630,900.83
|
390,148.28
|
328,751.69
|
610,704.55
|
673,353.84
|
818,994.31
|
690,688.21
|
Non-Operating Income/Expense, Total
|
-103,963.91
|
-91,840.78
|
10,362.43
|
-19,263.92
|
-83,229.43
|
-199,466.78
|
-27,655.22
|
-69,793.53
|
-242,846.32
|
-50,393.66
|
-132,599.46
|
Pretax Income
|
273,703.65
|
227,179.13
|
310,400.76
|
392,075.02
|
547,671.40
|
190,681.50
|
301,096.47
|
540,911.02
|
430,507.52
|
768,600.65
|
558,088.75
|
Provision for Income Tax
|
-96,974.10
|
-84,169.79
|
-95,617.27
|
-131,395.16
|
-208,802.11
|
-75,080.02
|
-87,662.01
|
-47,970.45
|
-102,731.47
|
-197,592.22
|
-139,205.22
|
Net Income before Extraordinary Items and Discontinued Operations
|
177,032.65
|
143,135.25
|
214,783.49
|
260,679.86
|
338,869.29
|
115,601.48
|
213,434.46
|
492,940.57
|
327,776.05
|
571,008.43
|
418,883.53
|
Net Income after Extraordinary Items and Discontinued Operations
|
177,032.65
|
143,135.25
|
214,783.49
|
260,679.86
|
338,869.29
|
115,601.48
|
213,434.46
|
492,940.57
|
327,776.05
|
571,008.43
|
418,883.53
|
Non-Controlling/Minority Interests
|
6,302.55
|
-1,897.16
|
-9,804.76
|
-39,620.58
|
-33,919.68
|
-6,530
|
-50,947.58
|
-37,719.51
|
26,628.73
|
-78,794.65
|
-19,886.45
|
Net Income after Non-Controlling/Minority Interests
|
183,335.20
|
141,238.09
|
204,978.73
|
221,059.28
|
304,949.61
|
109,071.48
|
162,486.88
|
455,221.06
|
354,404.78
|
492,213.78
|
398,997.08
|
Net Income Available to Common Stockholders
|
183,335.20
|
141,238.09
|
204,978.73
|
221,059.28
|
304,949.61
|
109,071.48
|
162,486.88
|
455,221.06
|
354,404.78
|
492,213.78
|
398,997.08
|
Diluted Net Income Available to Common Stockholders
|
183,335.20
|
141,238.09
|
204,978.73
|
221,059.28
|
304,949.61
|
109,071.48
|
162,486.88
|
455,221.06
|
354,404.78
|
492,213.78
|
398,997.08
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Earnings from Equity Interest
|
303.10
|
125.91
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
12,833.24
|
12,833.24
|
12,833.24
|
12,833.24
|
12,806.90
|
12,580.28
|
12,580.28
|
12,580.28
|
12,580.28
|
12,580.28
|
12,582.19
|
Diluted Weighted Average Shares Outstanding
|
12,833.24
|
12,833.24
|
12,833.24
|
12,833.24
|
12,806.90
|
12,580.28
|
12,580.28
|
12,580.28
|
12,580.28
|
12,580.28
|
12,582.19
|
Total Dividend Per Share
|
6.167
|
3.833
|
7.417
|
6.050
|
6.600
|
6.750
|
1.750
|
9.100
|
14
|
10.25
|
12.50
|