HB Portfolio Ltd

532333

Summary

Fair Value Assessment
Undervalued (20% Discount)
Fair ValueQ108.93UncertaintyHigh
Close Price86.39Mar 28, 2025
Market Closed
86.39
Price Down by 2.59 | 2.91 %
Previous Close
86.39
Day Range
80.00 – 90.50
Year Range
60.50 – 176.70
Bid / Ask
Market Cap
929.9 Mil
Volume / Average
38.2 k / 3.1 k
Beta (5-Year)
0.83
Shares Outstanding
10.76 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Earnings from Equity Interest
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Preferred/Other Stock Distribution
Other Adjustments to Net Income Available to Common Stockholders
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
229.29
111.69
15.49
22.39
53.75
71.31
71.97
50.55
-19.47
-20.94
-28.68
-93.24
-87.45
-117.70
-15.80
-28.25
-35.25
-0.470
-8.140
8.530
-0.450
2.700
136.05
24.24
-102.21
6.590
25.50
36.06
71.50
42.41
-1.510
0.640
1.020
6.350
15.15
49.35
40.61
41.76
-0.580
8.220
6.470
7.020
0.190
3.720
142.39
39.39
-52.86
47.19
67.26
35.49
79.71
48.88
-3.610
-1.050
-0.930
-26.46
-0.750
-0.730
-3.200
-4.500
-6.050
-28.02
-23.80
-46.51
65.43
28.82
0.670
1.230
0.430
1.110
1.810
1.130
18.56
20.23
-43.10
64.57
31.61
116.60
39.86
-53.17
45.11
64.57
30.57
70.25
45.31
-43.10
64.57
31.61
116.60
39.86
-53.17
45.11
64.57
30.57
70.25
45.31
-4.970
-84.11
19.12
-9.650
-0.010
0
-0.020
-0.080
-43.10
64.57
31.61
111.63
31.45
-34.05
35.46
64.56
30.57
70.23
45.23
-44.30
63.37
30.41
111.63
31.45
-34.05
35.46
64.56
30.57
70.23
45.23
-44.30
63.37
30.41
111.63
31.45
-34.05
35.46
64.56
30.57
70.23
45.23
-1.200
-1.200
-1.200
0
0
0
7.200
7.200
7.200
10.76
10.76
10.76
10.76
10.76
10.76
10.76
9.830
7.200
7.200
7.200
10.76
10.76
10.76
10.76
10.76
10.76
10.76
9.830
2.500
0.833
0.833
0.800
1
1
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 229.29 111.69 15.49 22.39 53.75 71.31 71.97 50.55
Operating Income/Expenses -19.47 -20.94 -28.68 -93.24 -87.45 -117.70 -15.80 -28.25 -35.25 -0.470 -8.140
Total Operating Profit/Loss 8.530 -0.450 2.700 136.05 24.24 -102.21 6.590 25.50 36.06 71.50 42.41
Non-Operating Income/Expense, Total -1.510 0.640 1.020 6.350 15.15 49.35 40.61 41.76 -0.580 8.220 6.470
Pretax Income 7.020 0.190 3.720 142.39 39.39 -52.86 47.19 67.26 35.49 79.71 48.88
Provision for Income Tax -3.610 -1.050 -0.930 -26.46 -0.750 -0.730 -3.200 -4.500 -6.050 -28.02 -23.80
Earnings from Equity Interest -46.51 65.43 28.82 0.670 1.230 0.430 1.110 1.810 1.130 18.56 20.23
Net Income before Extraordinary Items and Discontinued Operations -43.10 64.57 31.61 116.60 39.86 -53.17 45.11 64.57 30.57 70.25 45.31
Net Income after Extraordinary Items and Discontinued Operations -43.10 64.57 31.61 116.60 39.86 -53.17 45.11 64.57 30.57 70.25 45.31
Non-Controlling/Minority Interests -4.970 -84.11 19.12 -9.650 -0.010 0 -0.020 -0.080
Net Income after Non-Controlling/Minority Interests -43.10 64.57 31.61 111.63 31.45 -34.05 35.46 64.56 30.57 70.23 45.23
Net Income Available to Common Stockholders -44.30 63.37 30.41 111.63 31.45 -34.05 35.46 64.56 30.57 70.23 45.23
Diluted Net Income Available to Common Stockholders -44.30 63.37 30.41 111.63 31.45 -34.05 35.46 64.56 30.57 70.23 45.23
Income Statement Supplemental Section
Preferred/Other Stock Distribution -1.200 -1.200 -1.200 0 0
Other Adjustments to Net Income Available to Common Stockholders 0
Basic Weighted Average Shares Outstanding 7.200 7.200 7.200 10.76 10.76 10.76 10.76 10.76 10.76 10.76 9.830
Diluted Weighted Average Shares Outstanding 7.200 7.200 7.200 10.76 10.76 10.76 10.76 10.76 10.76 10.76 9.830
Total Dividend Per Share 2.500 0.833 0.833 0.800 1 1

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top