HB Portfolio Ltd

532333

Summary

Fair Value Assessment
Undervalued (27% Discount)
Fair ValueQ103.91UncertaintyHigh
Close Price75.50Oct 07, 2025
Previous Close
75.50
Day Range
75.00 – 78.00
Year Range
71.70 – 129.50
Bid / Ask
Market Cap
812.7 Mil
Volume / Average
1.0 k / 1.6 k
Beta (5-Year)
Shares Outstanding
10.76 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Earnings from Equity Interest
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Preferred/Other Stock Distribution
Other Adjustments to Net Income Available to Common Stockholders
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
229.29
111.69
15.49
22.39
53.75
71.31
71.97
68.62
56.75
-20.94
-28.68
-93.24
-87.45
-117.70
-15.80
-28.25
-35.25
-0.470
-72.69
-73.29
-0.450
2.700
136.05
24.24
-102.21
6.590
25.50
36.06
71.50
-4.080
-16.55
0.640
1.020
6.350
15.15
49.35
40.61
41.76
-0.580
8.220
23.71
23.30
0.190
3.720
142.39
39.39
-52.86
47.19
67.26
35.49
79.71
19.53
6.650
-1.050
-0.930
-26.46
-0.750
-0.730
-3.200
-4.500
-6.050
-28.02
-17.46
-15.98
65.43
28.82
0.670
1.230
0.430
1.110
1.810
1.130
18.56
-2.500
-3.970
64.57
31.61
116.60
39.86
-53.17
45.11
64.57
30.57
70.25
-0.430
-13.31
64.57
31.61
116.60
39.86
-53.17
45.11
64.57
30.57
70.25
-0.430
-13.31
-4.970
-84.11
19.12
-9.650
-0.010
0
-0.020
-0.100
-0.150
64.57
31.61
111.63
31.45
-34.05
35.46
64.56
30.57
70.23
-0.430
-13.36
63.37
30.41
111.63
31.45
-34.05
35.46
64.56
30.57
70.23
-0.430
-13.36
63.37
30.41
111.63
31.45
-34.05
35.46
64.56
30.57
70.23
-0.430
-13.36
-1.200
-1.200
0
0
0
7.200
7.200
10.76
10.76
10.76
10.76
10.76
10.76
10.76
10.73
10.55
7.200
7.200
10.76
10.76
10.76
10.76
10.76
10.76
10.76
10.76
10.58
0.833
0.833
0.800
1
1
1
View 10-K Form
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit 229.29 111.69 15.49 22.39 53.75 71.31 71.97 68.62 56.75
Operating Income/Expenses -20.94 -28.68 -93.24 -87.45 -117.70 -15.80 -28.25 -35.25 -0.470 -72.69 -73.29
Total Operating Profit/Loss -0.450 2.700 136.05 24.24 -102.21 6.590 25.50 36.06 71.50 -4.080 -16.55
Non-Operating Income/Expense, Total 0.640 1.020 6.350 15.15 49.35 40.61 41.76 -0.580 8.220 23.71 23.30
Pretax Income 0.190 3.720 142.39 39.39 -52.86 47.19 67.26 35.49 79.71 19.53 6.650
Provision for Income Tax -1.050 -0.930 -26.46 -0.750 -0.730 -3.200 -4.500 -6.050 -28.02 -17.46 -15.98
Earnings from Equity Interest 65.43 28.82 0.670 1.230 0.430 1.110 1.810 1.130 18.56 -2.500 -3.970
Net Income before Extraordinary Items and Discontinued Operations 64.57 31.61 116.60 39.86 -53.17 45.11 64.57 30.57 70.25 -0.430 -13.31
Net Income after Extraordinary Items and Discontinued Operations 64.57 31.61 116.60 39.86 -53.17 45.11 64.57 30.57 70.25 -0.430 -13.31
Non-Controlling/Minority Interests -4.970 -84.11 19.12 -9.650 -0.010 0 -0.020 -0.100 -0.150
Net Income after Non-Controlling/Minority Interests 64.57 31.61 111.63 31.45 -34.05 35.46 64.56 30.57 70.23 -0.430 -13.36
Net Income Available to Common Stockholders 63.37 30.41 111.63 31.45 -34.05 35.46 64.56 30.57 70.23 -0.430 -13.36
Diluted Net Income Available to Common Stockholders 63.37 30.41 111.63 31.45 -34.05 35.46 64.56 30.57 70.23 -0.430 -13.36
Income Statement Supplemental Section
Preferred/Other Stock Distribution -1.200 -1.200 0 0
Other Adjustments to Net Income Available to Common Stockholders 0
Basic Weighted Average Shares Outstanding 7.200 7.200 10.76 10.76 10.76 10.76 10.76 10.76 10.76 10.73 10.55
Diluted Weighted Average Shares Outstanding 7.200 7.200 10.76 10.76 10.76 10.76 10.76 10.76 10.76 10.76 10.58
Total Dividend Per Share 0.833 0.833 0.800 1 1 1

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top