Yogi Ltd

511702

Summary

Fair Value Assessment
Overvalued (19% Premium)
Fair ValueQ139.99UncertaintyHigh
Close Price166.85Jul 16, 2025
Market Closed
164.80
Price Down by 2.05 | 1.23 %
Previous Close
166.85
Day Range
164.45 – 168.80
Year Range
43.55 – 179.95
Bid / Ask
Market Cap
7.1 Bil
Volume / Average
8.2 k / 10.8 k
Beta (5-Year)
Shares Outstanding
43.16 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Extraordinary Items
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
2.350
1.070
1.050
1.230
-2.310
1.240
2.400
0
0
11.22
11.22
-0.480
-0.480
-0.580
-1.080
-0.980
-1.350
-1.550
-5.810
-8.760
-10.64
-10.64
1.870
0.600
0.470
0.150
-3.280
-0.110
0.850
-5.810
-8.760
0.580
0.580
0
-0.030
0
0.310
0.710
0.700
0.530
1.780
3.600
19.48
19.48
1.870
0.570
0.470
0.450
-2.570
0.590
1.380
-4.030
-5.160
20.05
20.05
-0.350
-0.110
-0.080
0.750
1.310
-0.030
-1.410
1
1.350
-5.500
-5.500
1.520
0.460
0.390
1.210
-1.260
0.550
-0.020
-3.020
-3.810
14.56
14.56
0
0
0
0
1.520
0.460
0.390
1.210
-1.260
0.550
-0.020
-3.020
-3.810
14.56
14.56
1.520
0.460
0.390
1.210
-1.260
0.550
-0.020
-3.020
-3.810
14.56
14.56
1.520
0.460
0.390
1.210
-1.260
0.550
-0.020
-3.020
-3.810
14.56
14.56
1.520
0.460
0.390
1.210
-1.260
0.550
-0.020
-3.020
-3.810
14.56
14.56
0
0
3.020
3.020
3.020
3.540
3.360
3.360
3.360
3.890
14.33
22.67
22.67
3.020
3.020
3.020
3.540
3.360
3.360
3.540
3.890
16.90
22.67
22.67
View 10-K Form
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Name INR in Million except per share data
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Gross Profit 2.350 1.070 1.050 1.230 -2.310 1.240 2.400 0 0 11.22 11.22
Operating Income/Expenses -0.480 -0.480 -0.580 -1.080 -0.980 -1.350 -1.550 -5.810 -8.760 -10.64 -10.64
Total Operating Profit/Loss 1.870 0.600 0.470 0.150 -3.280 -0.110 0.850 -5.810 -8.760 0.580 0.580
Non-Operating Income/Expense, Total 0 -0.030 0 0.310 0.710 0.700 0.530 1.780 3.600 19.48 19.48
Pretax Income 1.870 0.570 0.470 0.450 -2.570 0.590 1.380 -4.030 -5.160 20.05 20.05
Provision for Income Tax -0.350 -0.110 -0.080 0.750 1.310 -0.030 -1.410 1 1.350 -5.500 -5.500
Net Income before Extraordinary Items and Discontinued Operations 1.520 0.460 0.390 1.210 -1.260 0.550 -0.020 -3.020 -3.810 14.56 14.56
Discontinued Operations 0 0 0 0
Net Income after Extraordinary Items and Discontinued Operations 1.520 0.460 0.390 1.210 -1.260 0.550 -0.020 -3.020 -3.810 14.56 14.56
Net Income after Non-Controlling/Minority Interests 1.520 0.460 0.390 1.210 -1.260 0.550 -0.020 -3.020 -3.810 14.56 14.56
Net Income Available to Common Stockholders 1.520 0.460 0.390 1.210 -1.260 0.550 -0.020 -3.020 -3.810 14.56 14.56
Diluted Net Income Available to Common Stockholders 1.520 0.460 0.390 1.210 -1.260 0.550 -0.020 -3.020 -3.810 14.56 14.56
Income Statement Supplemental Section
Extraordinary Items 0 0
Basic Weighted Average Shares Outstanding 3.020 3.020 3.020 3.540 3.360 3.360 3.360 3.890 14.33 22.67 22.67
Diluted Weighted Average Shares Outstanding 3.020 3.020 3.020 3.540 3.360 3.360 3.540 3.890 16.90 22.67 22.67

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top