Dabur India Ltd

500096

Summary

Fair Value Assessment
Fairly Valued
Fair ValueQ490.69UncertaintyHigh
Close Price509.05Mar 25, 2025
Market Closed
509.00
Price Down by 0.05 | 0.01 %
Previous Close
509.05
Day Range
504.95 – 511.00
Year Range
480.20 – 672.00
Bid / Ask
Market Cap
902.1 Bil
Volume / Average
85.8 k / 84.0 k
Beta (5-Year)
0.53
Shares Outstanding
1,772.32 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
Dabur India Ltd is an Indian FMCG company. Dabur operates in various consumer product categories: hair care, oral care, healthcare, skin care, home and personal care foods. Its portfolio includes the following separate brand identities, promoting a product category: Dabur, for natural healthcare products; Real, for fruit juices and drinks; Vatika, for premium personal care; Hajmola, for digestives; and Fem for skin-care products. The operating segments of the company are; Consumer care, Food, Retail, and others. Maximum revenue is generated from its Consumer care business which represents the sales of home care, personal care, and health care products.
Contact
Kaushambi Dabur Corporate Office, Ghaziabad, UP 201010
T +91 1203962100
www.dabur.com opens in a new tab
Sector
Consumer Defensive
Industry
Household & Personal Products
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
5,369

Key Metrics

Income Statement (in Bil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
124.05 122.62 114.27 108.08 94.93 86.23
Revenue Growth %
1.98% 7.31% 5.72% 13.68% 10.33% 2.20%
Gross Profit
58.83 57.65 51.10 51.31 46.86 42.30
Gross Profit Margin %
47.43% 47.02% 44.72% 47.48% 49.36% 49.05%
Operating Income
19.38 20.19 18.69 20.15 17.78 15.80
Operating Margin %
15.62% 16.46% 16.35% 18.64% 18.73% 18.33%
EBIT
20.51 20.76 19.27 19.78 18.19 15.28
EBIT Margin %
16.53% 16.93% 16.86% 18.30% 19.17% 17.72%
EBITDA
24.87 24.75 22.38 22.30 20.59 17.48
EBITDA Margin %
20.05% 20.19% 19.58% 20.64% 21.69% 20.27%
Net Income
17.97 18.43 17.07 17.39 16.93 14.45
Net Profit Margin %
14.26% 14.77% 14.89% 16.12% 17.86% 16.79%
Basic EPS
10.14 10.40 9.64 9.84 9.58 8.18
Diluted EPS
10.12 10.38 9.61 9.81 9.55 8.15
Normalized EPS
9.55 9.90 9.64 10.36 9.64 8.64
Total Dividends per Share
5.50 5.45 5.20 5.50 3.35 2.90
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
163.73 151.23 136.54 122.85 108.47 93.54
Total Liabilities
55.87 48.20 42.13 38.63 31.47 27.12
Total Debt
17.52 13.65 11.74 10.30 5.09 5.22
Total Equity
107.86 103.03 94.41 84.22 77.00 66.42
Cash And Cash Equivalents
2.87 2.48 1.47 2.56 2.41 1.64
Working Capital
18.51 17.49 6.40 9.94 18.42 24.16
Shares Outstanding (Bil)
1.77 1.77 1.77 1.77
Book Value Per Share
55.14 50.31 46.57 42.66 36.85
Total Debt To Equity
0.16 0.13 0.12 0.12 0.07 0.08
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
18.57 20.13 14.88 18.02 21.15 16.14
Cash From Investing Activities
-8.70 -9.72 -5.87 -12.75 -14.06 -5.17
Cash From Financing Activities
-12.05 -11.61 -10.35 -4.90 -6.13 -10.43
Capital Expenditures
5.64 5.09 3.74 3.11 4.17
Free Cash Flow
12.29 10.51 14.92 13.84 12.26
Change in Cash
-2.18 -1.19 -1.33 0.36 0.95 0.54

Profile

Name (Age)
5-Year Trend
2021
2022
2023
2024
2025
Mohit Malhotra (—) Director and Chief Executive Officer
Total Compensation for all Key Executives
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
No Data Available
There is no available information for this investment.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
No Data Available
There is no available information for this investment.

Ownership


© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top