| | | | | | | | | | | |
Gross Profit
|
187.18
|
409.29
|
369.34
|
363.69
|
264.29
|
228.99
|
262.79
|
268.24
|
205.35
|
269.36
|
301.08
|
Operating Income/Expenses
|
-126.57
|
-314.50
|
-292.72
|
-338.94
|
-268.78
|
-249.46
|
-247
|
-237.73
|
-163.69
|
-216.19
|
-239.15
|
Total Operating Profit/Loss
|
60.62
|
94.80
|
76.62
|
24.75
|
-4.500
|
-20.48
|
15.79
|
30.52
|
41.66
|
53.17
|
61.93
|
Non-Operating Income/Expense, Total
|
-11.15
|
-56.29
|
-8.560
|
5.260
|
24.56
|
26
|
-12.80
|
-16.15
|
-28.80
|
-40.04
|
-44.58
|
Pretax Income
|
49.46
|
38.51
|
68.07
|
30.01
|
20.07
|
5.530
|
2.980
|
14.37
|
12.86
|
13.14
|
17.36
|
Provision for Income Tax
|
-3.740
|
-12.73
|
-22.53
|
-11.27
|
-6.040
|
-2.160
|
-0.950
|
-9.230
|
-3.010
|
-5.260
|
-6.350
|
Net Income before Extraordinary Items and Discontinued Operations
|
45.72
|
25.78
|
45.54
|
18.73
|
14.03
|
3.370
|
2.030
|
5.140
|
9.850
|
7.880
|
11.01
|
Net Income after Extraordinary Items and Discontinued Operations
|
45.72
|
25.78
|
45.54
|
18.73
|
14.03
|
3.370
|
2.030
|
5.140
|
9.850
|
7.880
|
11.01
|
Net Income after Non-Controlling/Minority Interests
|
45.72
|
25.78
|
45.54
|
18.73
|
14.03
|
3.370
|
2.030
|
5.140
|
9.850
|
7.880
|
11.01
|
Net Income Available to Common Stockholders
|
45.72
|
25.78
|
45.54
|
18.73
|
14.03
|
3.370
|
2.030
|
5.140
|
9.850
|
7.880
|
11.01
|
Diluted Net Income Available to Common Stockholders
|
45.72
|
25.78
|
45.54
|
18.73
|
14.03
|
3.370
|
2.030
|
5.140
|
9.850
|
7.880
|
11.01
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
3.020
|
3.030
|
3.850
|
5.760
|
6.020
|
6.020
|
6.020
|
6.020
|
6.020
|
6.020
|
6.020
|
Diluted Weighted Average Shares Outstanding
|
3.020
|
3.510
|
6.020
|
6.020
|
6.020
|
6.020
|
6.020
|
6.020
|
6.020
|
6.020
|
6.020
|