| | | | | | | | | | | |
Gross Profit
|
30,231.70
|
22,345.10
|
29,132.90
|
34,700.10
|
33,051.50
|
35,971.70
|
40,792.90
|
47,136.20
|
54,669.40
|
64,606.20
|
64,606.20
|
Operating Income/Expenses
|
-23,132.10
|
-15,160.80
|
-19,894.10
|
-23,744.30
|
-24,365.40
|
-22,298.80
|
-25,472.10
|
-33,675.50
|
-38,976.50
|
-46,283
|
-46,283
|
Total Operating Profit/Loss
|
7,099.60
|
7,184.30
|
9,238.80
|
10,955.80
|
8,686.10
|
13,672.90
|
15,320.80
|
13,460.70
|
15,692.90
|
18,323.20
|
18,323.20
|
Non-Operating Income/Expense, Total
|
7,287.90
|
-75
|
534.60
|
485.60
|
362.70
|
702.60
|
744.80
|
1,017.20
|
1,380.80
|
1,581.70
|
1,581.70
|
Pretax Income
|
14,388.70
|
7,109.30
|
9,773.10
|
11,441.40
|
9,043.70
|
14,375.50
|
16,065.60
|
14,470.60
|
17,073.70
|
19,904.90
|
19,904.90
|
Provision for Income Tax
|
-2,299.60
|
-2,287.60
|
-3,038.30
|
-3,582.70
|
-1,687.60
|
-3,932.40
|
-4,100.90
|
-3,753.30
|
-4,366.10
|
-5,202.50
|
-5,202.50
|
Net Income before Extraordinary Items and Discontinued Operations
|
12,089.10
|
4,821.70
|
6,734.80
|
7,858.70
|
7,356.10
|
10,443.10
|
11,964.70
|
10,717.30
|
12,707.60
|
14,702.40
|
14,702.40
|
Net Income after Extraordinary Items and Discontinued Operations
|
12,089.10
|
4,941.10
|
6,609.70
|
7,855.40
|
7,353.50
|
10,443.10
|
11,964.70
|
10,717.30
|
12,707.60
|
14,702.40
|
14,702.40
|
Non-Controlling/Minority Interests
|
-1.300
|
-4.200
|
14
|
4.400
|
0
|
–
|
0
|
–
|
0
|
20.20
|
20.20
|
Net Income after Non-Controlling/Minority Interests
|
12,087.80
|
4,945.30
|
6,623.70
|
7,859.80
|
7,353.50
|
10,443.10
|
11,964.70
|
10,717.30
|
12,707.60
|
14,722.60
|
14,722.60
|
Net Income Available to Common Stockholders
|
12,087.80
|
4,945.30
|
6,623.70
|
7,859.80
|
7,353.50
|
10,443.10
|
11,964.70
|
10,717.30
|
12,707.60
|
14,722.60
|
14,722.60
|
Diluted Net Income Available to Common Stockholders
|
12,087.80
|
4,945.30
|
6,623.70
|
7,859.80
|
7,353.50
|
10,443.10
|
11,964.70
|
10,717.30
|
12,707.60
|
14,722.60
|
14,722.60
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Discontinued Operations
|
–
|
119.40
|
-125.10
|
-3.300
|
-2.600
|
0
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
624.58
|
624.81
|
625.10
|
625.41
|
625.73
|
626.01
|
626.25
|
626.49
|
626.65
|
626.89
|
626.89
|
Diluted Weighted Average Shares Outstanding
|
624.58
|
624.81
|
625.10
|
625.43
|
625.75
|
626.02
|
626.26
|
626.53
|
626.72
|
627.05
|
627.05
|
Total Dividend Per Share
|
6
|
3
|
3.500
|
4
|
8.500
|
3
|
6.500
|
7.500
|
7.500
|
10
|
10
|
Reported Normalized Basic EPS
|
0
|
0
|
0
|
0
|
0
|
–
|
–
|
–
|
–
|
–
|
–
|