| | | | | | | | | | | |
Gross Profit
|
61.03
|
113.28
|
85.95
|
52.98
|
130.86
|
83.13
|
39.68
|
-44.25
|
-14.89
|
0
|
-0.010
|
Operating Income/Expenses
|
-96.47
|
-52.66
|
-52.95
|
-57.59
|
-119.25
|
-74.50
|
-39.76
|
-13.16
|
-4.690
|
-2.630
|
-18.86
|
Total Operating Profit/Loss
|
-35.44
|
60.62
|
33
|
-4.610
|
11.62
|
8.630
|
-0.080
|
-57.41
|
-19.58
|
-2.630
|
-18.87
|
Non-Operating Income/Expense, Total
|
-2.750
|
-5.760
|
-17.41
|
-17.55
|
31
|
-0.450
|
-1.780
|
3.370
|
0.840
|
0.680
|
0.640
|
Pretax Income
|
-38.19
|
54.86
|
15.59
|
-22.15
|
42.61
|
8.180
|
-1.860
|
-54.03
|
-18.75
|
-1.950
|
-18.23
|
Provision for Income Tax
|
-1.270
|
0.080
|
-1.390
|
2.420
|
-12.47
|
-1.780
|
-0.510
|
-0.160
|
-0.180
|
0
|
-0.240
|
Net Income before Extraordinary Items and Discontinued Operations
|
-39.46
|
54.94
|
14.20
|
-19.74
|
30.15
|
6.400
|
-2.370
|
-54.19
|
-18.92
|
-1.940
|
-18.47
|
Net Income after Extraordinary Items and Discontinued Operations
|
-39.46
|
54.94
|
14.20
|
-19.74
|
30.15
|
6.400
|
-2.370
|
-54.19
|
-18.92
|
-1.940
|
-18.47
|
Net Income after Non-Controlling/Minority Interests
|
-39.46
|
54.94
|
14.20
|
-19.74
|
30.15
|
6.400
|
-2.370
|
-54.19
|
-18.92
|
-1.940
|
-18.47
|
Net Income Available to Common Stockholders
|
-39.46
|
54.94
|
14.20
|
-19.74
|
30.15
|
6.400
|
-2.370
|
-54.19
|
-18.92
|
-1.940
|
-18.47
|
Diluted Net Income Available to Common Stockholders
|
-39.46
|
54.94
|
14.20
|
-19.74
|
30.15
|
6.400
|
-2.370
|
-54.19
|
-18.92
|
-1.940
|
-18.47
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
4.840
|
4.840
|
4.730
|
4.740
|
5.210
|
6.930
|
6.930
|
6.930
|
6.930
|
6.930
|
6.970
|
Diluted Weighted Average Shares Outstanding
|
4.840
|
4.840
|
4.730
|
4.740
|
5.210
|
6.930
|
6.930
|
6.930
|
6.930
|
6.930
|
6.970
|