B.A.G. Films & Media Ltd

532507 Momentum

Summary

Fair Value Assessment
Momentum
Undervalued (29% Discount)
Fair ValueQ10.12UncertaintyHigh
Close Price7.10Nov 03, 2025
6.90
Price Down by 0.20 | 2.82 %
Previous Close
7.10
Day Range
6.82 – 7.08
Year Range
5.34 – 12.23
Bid / Ask
6.91 × 7.03
Market Cap
1.4 Bil
Volume / Average
4.9 k / 30.1 k
Beta (5-Year)
1.36
Shares Outstanding
197.92 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
B.A.G. Films & Media Ltd engaged in the business of motion pictures, video, and television programs production activities, and leasing of production and broadcast equipment and other assets. Its operating segment includes Audio-Visual Production; Leasing; FM Radio and Television Broadcasting. The company generates maximum revenue from the Television Broadcasting segment.
Contact
FC-23, Film City, Sector-16A, Noida, UP 201 301
T +91 1204602424
www.bagnetwork24.in opens in a new tab
Sector
Communication Services
Industry
Broadcasting
Most Recent Earnings
Jun 30, 2025
Fiscal Year End
Mar 31, 2026
Employees
14

Key Metrics

This table shows 5 and 10 year data from the company's income statement sheet.
Income Statement (in Bil, except ratios)
06/30/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Revenue
1.39 1.36 1.32 1.12 1.21 1.00
Revenue Growth %
2.59% 3.11% 18.04% -7.50% 20.21% -16.66%
Gross Profit
0.98 0.96 0.95 0.84 1.02 0.83
Gross Profit Margin %
70.41% 70.64% 71.78% 75.50% 84.33% 82.32%
Operating Income
0.24 0.21 0.17 0.07 0.14 -0.04
Operating Margin %
17.53% 15.47% 12.83% 6.71% 11.63% -4.08%
EBIT
0.22 0.21 0.17 0.08 0.14 -0.04
EBIT Margin %
15.51% 15.11% 12.96% 6.96% 11.75% -3.82%
EBITDA
0.25 0.25 0.22 0.13 0.20 0.04
EBITDA Margin %
18.23% 18.13% 16.59% 11.65% 16.83% 3.99%
Net Income
0.07 0.06 0.04 -0.02 0.03 -0.15
Net Profit Margin %
7.67% 7.35% 5.14% -1.33% 4.11% -14.48%
Basic EPS
0.31 0.31 0.33 -0.08 0.14 -0.74
Diluted EPS
0.27 0.26 0.28 -0.08 0.12 -0.74
Normalized EPS
Total Dividends per Share
This table shows 5 and 10 year data from the company's balance sheet.
Balance Sheet (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Total Assets
3.98 3.98 3.79 3.84 3.82 3.72
Total Liabilities
1.80 1.80 1.71 1.89 1.85 1.87
Total Debt
1.20 1.20 1.08 1.25 1.34 1.39
Total Equity
2.18 2.18 2.08 1.96 1.97 1.85
Cash And Cash Equivalents
0.11 0.11 0.10 0.06 0.23 0.15
Working Capital
1.13 1.13 0.92 0.81 0.79 0.40
Shares Outstanding (Mil)
Book Value Per Share
7.95 7.95 7.63 7.14 7.23 6.71
Total Debt To Equity
0.55 0.55 0.52 0.64 0.68 0.75
This table shows 5 and 10 year data from the company's cash flow statement.
Cash Flow Statement (in Bil, except ratios)
03/31/2025
03/2025
03/2024
03/2023
03/2022
03/2021
Cash From Operating Activities
0.02 0.02 0.19 -0.05 -0.11 -0.18
Cash From Investing Activities
0.04 0.04 -0.02 0.28 0.01
Cash From Financing Activities
-0.05 -0.05 -0.13 -0.11 -0.09 -0.14
Capital Expenditures
0.01 0.01 0.04 0.01 0.01 0.01
Free Cash Flow
0.15 0.15 0.13 0.11 0.08 -0.10
Change in Cash
0.01 0.01 0.04 -0.16 0.08 -0.31

Profile

There is no Key Executive Team data available.
Transaction History

Shares in Thousands
0 5 10 15 20 25 30 35 40
>
Oops!
Something went wrong.
Sep
2023
    • Buy
    • Acquisition
    • Option Exercise
    • Disposition
    • Sell
Transaction Detail
Oops!
Something went wrong.

Ownership

There is no Ownership data available.

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top